| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
232,901 | 251,549 | 266,192 | 359,399 | 341,419 |
|
Cost of Revenue
|
-183,640 | -185,725 | -194,257 | -282,634 | -259,829 |
|
Gross Profit
|
49,261 | 65,824 | 71,935 | 76,765 | 81,590 |
| Selling, General and Administrative Expenses
|
-37,882 | -40,296 | -42,023 | -44,342 | -40,455 |
| Other Income/Expense, Operating
|
24 | -289 | -409 | 4,800 | 0 |
|
Operating Income/Expenses
|
-37,858 | -40,585 | -42,432 | -39,542 | -40,455 |
|
Total Operating Profit/Loss
|
11,403 | 25,239 | 29,503 | 37,223 | 41,135 |
| Total Net Finance Income/Expense
|
-4,077 | -4,035 | -3,549 | -2,903 | -862 |
| Net Investment Income
|
3,070 | 4,326 | 6,997 | 1,411 | 4,804 |
| Irregular Income/Expenses
|
-71 | 887 | 0 | 1,571 | 518 |
|
Non-Operating Income/Expenses, Total
|
-1,078 | 1,178 | 3,448 | 79 | 4,460 |
|
Pretax Income
|
10,325 | 26,417 | 32,951 | 37,302 | 45,595 |
| Provision for Income Tax
|
-3,614 | -8,062 | -7,434 | -8,759 | -7,725 |
|
Net Income from Continuing Operations
|
6,711 | 18,355 | 25,517 | 28,543 | 37,870 |
|
Discontinued Operations
|
3,691 | 2,176 | -1,887 | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
10,402 | 20,531 | 23,630 | 28,543 | 37,870 |
|
Non-Controlling/Minority Interests
|
3,801 | 2,986 | -297 | -2,244 | -4,551 |
|
Net Income after Non-Controlling/Minority Interests
|
14,203 | 23,517 | 23,333 | 26,299 | 33,319 |
| Preferred/Other Stock Distribution
|
-21 | -- | -21 | -21 | -21 |
|
Net Income Available to Common Stockholders
|
14,203 | 23,517 | 23,333 | 26,278 | 33,298 |
|
Diluted Net Income Available to Common Stockholders
|
14,203 | 23,517 | 23,333 | 26,278 | 33,298 |
|
Common Dividend per Share
|
0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
| Basic EPS
|
0.11 | 0.18 | 0.17 | 0.20 | 0.25 |
| Diluted EPS
|
0.10 | 0.17 | 0.17 | 0.19 | 0.25 |
|
Basic Weighted Average Shares Outstanding
|
134,358.01 | 133,764.41 | 133,677.93 | 133,528.03 | 133,048.27 |
|
Diluted Weighted Average Shares Outstanding
|
135,828.63 | 137,693.52 | 136,992.25 | 136,325.72 | 135,339.05 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
14,402 | 30,452 | 36,500 | 40,205 | 46,457 |
|
EBITDA
|
19,658 | 35,834 | 41,593 | 45,892 | 51,606 |
|
Normalized EBITDA
|
21,166 | 36,455 | 43,366 | 44,708 | 51,555 |
12/31/2022 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade