Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
615,137
551,539
425,592
283,418
187,602
Net Non Operating Interest Income Expense
-7,933
-2,012
-725
0
0
Other Income Expense
3,211
2,042
444
125
14
Pretax Income
78,143
67,299
50,535
32,115
14,661
Tax Provision
15,976
13,513
12,292
7,068
3,405
Net Income Common Stockholders
62,167
53,786
38,243
25,047
11,256
Diluted NI Available to Com Stockholders
62,167
53,786
38,243
25,047
11,256
Basic EPS
1.89
1.64
1.17
0.79
0.36
Diluted EPS
1.85
1.59
1.17
0.79
0.36
Basic Average Shares
32,815.52
32,783.45
32,662.68
31,529.41
31,529.41
Diluted Average Shares
33,521.57
33,735.94
32,662.68
31,529.41
31,529.41
Total Expenses
536,994
484,240
375,057
251,303
172,941
Net Income from Continuing & Discontinued Operation
62,167
53,786
38,243
25,047
11,256
Normalized Income
62,852.77
54,474.74
38,243
25,047
11,256
Interest Expense
7,933
2,012
725
0
0
Net Interest Income
-7,933
-2,012
-725
0
0
EBIT
86,076
69,311
51,260
32,115
14,661
Reconciled Depreciation
2,351
1,779
3,868
2,268
727
Net Income from Continuing Operation Net Minority Interest
62,167
53,786
38,243
25,047
11,256
Total Unusual Items Excluding Goodwill
-862
-862
0
0
--
Total Unusual Items
-862
-862
0
0
--
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-176.23
-173.26
0
0
0
12/31/2022 - 5/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade