Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
25,431,754,000
24,043,834,000
21,172,735,000
18,719,311,000
17,782,936,000
Operating Expense
14,003,948,000
12,980,420,000
11,194,424,000
9,718,928,000
9,392,870,000
Pretax Income
10,539,213,000
10,011,705,000
9,282,456,000
7,589,202,000
5,656,208,000
Tax Provision
2,557,209,000
2,444,182,000
2,276,568,000
1,885,459,000
1,396,026,000
Net Income Common Stockholders
7,982,004,000
7,567,523,000
7,005,888,000
5,703,743,000
4,260,182,000
Diluted NI Available to Com Stockholders
7,982,004,000
7,567,523,000
7,005,888,000
5,703,743,000
4,260,182,000
Basic EPS
173.04
164.05
151.88
123.65
102.54
Diluted EPS
173.04
164.05
151.88
123.65
102.54
Basic Average Shares
46,129,260.14
46,129,260.14
46,129,260.14
46,129,260.14
41,545,970.08
Diluted Average Shares
46,129,260.14
46,129,260.14
46,129,260.14
46,129,260.14
41,545,970.08
Net Income from Continuing & Discontinued Operation
7,982,004,000
7,567,523,000
7,005,888,000
5,703,743,000
4,260,182,000
Normalized Income
7,931,864,334.85
7,495,906,816.57
6,929,808,941.15
5,682,902,232.63
4,296,145,923.24
Reconciled Depreciation
1,847,154,000
1,625,283,000
1,049,718,000
837,672,000
701,792,000
Net Income from Continuing Operation Net Minority Interest
7,982,004,000
7,567,523,000
7,005,888,000
5,703,743,000
4,260,182,000
Total Unusual Items Excluding Goodwill
66,203,000
94,747,000
100,801,000
27,730,000
-47,749,000
Total Unusual Items
66,203,000
94,747,000
100,801,000
27,730,000
-47,749,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,063,334.85
23,130,816.57
24,721,941.15
6,889,232.63
-11,785,076.76
12/31/2022 - 5/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade