Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11.2770
19.1130
24.4260
30.1300
15.6930
Gross Profit
-11.2770
-19.1130
-24.4260
-30.1300
-15.6930
Operating Expense
3,190.0090
3,153.6300
3,828.1760
3,283.5230
1,370.3410
Operating Income
-3,201.2860
-3,172.7430
-3,852.6020
-3,313.6530
-1,386.0340
Net Non Operating Interest Income Expense
83.0710
84.9650
266.8200
494.4540
4.1990
Other Income Expense
--
-82.7610
-5,057.9610
-3,100.3050
-4,308.2840
Pretax Income
-3,200.9760
-3,170.5390
-8,643.7430
-5,919.5040
-5,690.1190
Tax Provision
-271.7230
-1,806.9440
-312.8630
-718.7830
-138.7320
Net Income Common Stockholders
-2,929.2530
-1,363.5950
-8,330.8800
-5,200.7210
-5,551.3870
Diluted NI Available to Com Stockholders
-2,929.2530
-1,363.5950
-8,330.8800
-5,200.7210
-5,551.3870
Basic EPS
-0.02
-0.01
-0.04
-0.03
-0.04
Diluted EPS
-0.02
-0.01
-0.04
-0.03
-0.04
Basic Average Shares
260,803.1820
235,622.4780
197,090.2220
185,626.9830
147,372.2370
Diluted Average Shares
260,803.1820
235,622.4780
197,090.2220
185,626.9830
147,372.2370
Total Expenses
3,201.2860
3,172.7430
3,852.6020
3,313.6530
1,386.0340
Net Income from Continuing & Discontinued Operation
-2,929.2530
-1,363.5950
-8,330.8800
-5,200.7210
-5,551.3870
Normalized Income
-2,853.5174
-1,302.3353
-3,455.9935
-2,476.8743
-1,348.1442
Interest Income
83.0710
84.9650
310.2950
635.4010
72.6670
Interest Expense
--
0
43.4750
31.5540
68.4680
Net Interest Income
83.0710
84.9650
266.8200
494.4540
4.1990
EBIT
-3,199.0820
-3,170.5390
-8,600.2680
-5,887.9500
-5,621.6510
EBITDA
-3,187.8050
-3,151.4260
-8,575.8420
-5,857.8200
-5,605.9580
Reconciled Cost of Revenue
11.2770
19.1130
24.4260
30.1300
15.6930
Reconciled Depreciation
11.2770
19.1130
24.4260
30.1300
15.6930
Net Income from Continuing Operation Net Minority Interest
-2,929.2530
-1,363.5950
-8,330.8800
-5,200.7210
-5,551.3870
Total Unusual Items Excluding Goodwill
-82.7610
-82.7610
-5,057.9610
-3,100.3050
-4,308.2840
Total Unusual Items
-82.7610
-82.7610
-5,057.9610
-3,100.3050
-4,308.2840
Normalized EBITDA
-3,105.0440
-3,068.6650
-3,517.8810
-2,757.5150
-1,297.6740
Tax Rate for Calcs
0.0001
0.0003
0
0.0001
0
Tax Effect of Unusual Items
-7.0254
-21.5013
-183.0745
-376.4583
-105.0412
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade