Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,715,598,000
4,735,830,000
4,905,996,000
5,264,738,000
5,043,638,000
Operating Expense
2,451,811,000
2,328,901,000
2,227,577,000
2,043,512,000
1,869,492,000
Pretax Income
1,635,460,000
1,566,319,000
1,353,196,000
1,379,894,000
2,282,394,000
Tax Provision
368,276,000
365,589,000
292,036,000
299,306,000
502,814,000
Net Income Common Stockholders
1,267,366,000
1,201,231,000
1,061,276,000
1,080,499,000
1,779,543,000
Diluted NI Available to Com Stockholders
1,267,366,000
1,201,231,000
1,061,276,000
1,080,499,000
1,779,543,000
Basic EPS
164.00
156.00
138.00
140.00
231.00
Diluted EPS
164.00
156.00
138.00
140.00
231.00
Basic Average Shares
7,703,700
7,703,700
7,703,434.04
7,703,042.82
7,702,375.21
Diluted Average Shares
7,703,700
7,703,700
7,703,434.04
7,703,042.82
7,702,375.21
Net Income from Continuing & Discontinued Operation
1,267,366,000
1,201,231,000
1,061,276,000
1,080,499,000
1,779,543,000
Normalized Income
1,270,504,013.28
1,201,231,000
1,061,276,000
1,080,499,000
1,779,543,000
Reconciled Depreciation
250,294,000
231,643,000
242,056,000
216,160,000
196,935,000
Net Income from Continuing Operation Net Minority Interest
1,267,366,000
1,201,231,000
1,061,276,000
1,080,499,000
1,779,543,000
Total Unusual Items Excluding Goodwill
-4,050,000
-1,939,000
0
--
--
Total Unusual Items
-4,050,000
-1,939,000
0
--
--
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-911,986.72
0
0
0
0
12/31/2022 - 5/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
