Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
457,222
441,507
403,540
383,615
320,229
Pretax Income
200,599
173,253
161,079
145,680
114,683
Tax Provision
51,118
43,202
40,320
37,802
26,729
Net Income Common Stockholders
149,481
130,051
120,759
107,878
87,758
Diluted NI Available to Com Stockholders
149,481
130,051
120,759
107,878
87,758
Basic EPS
3.33
2.90
2.78
2.69
2.37
Diluted EPS
3.32
2.89
2.75
2.67
2.34
Basic Average Shares
44,856.81
44,798.65
43,448.86
40,045.21
36,972.97
Diluted Average Shares
45,111.96
45,063.61
43,853.94
40,445.55
37,476.12
Net Income from Continuing & Discontinued Operation
149,481
130,051
120,759
107,878
87,954
Normalized Income
151,554.82
131,055.36
121,184.82
109,645.29
88,782.29
Interest Income
578,788
572,220
565,929
479,478
301,559
Interest Expense
176,944
186,872
217,883
148,857
36,229
Net Interest Income
401,844
385,348
348,046
330,621
265,330
Reconciled Depreciation
4,489
4,551
5,031
4,529
4,288
Net Income from Continuing Operation Net Minority Interest
149,481
130,051
120,759
107,878
87,954
Total Unusual Items Excluding Goodwill
-2,783
-1,338
-568
-2,385
-1,080
Total Unusual Items
-2,783
-1,338
-568
-2,385
-1,080
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-709.18
-333.64
-142.18
-617.72
-251.71
12/31/2022 - 6/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
