Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,347
3,639
4,262
1,817
157
Cost of Revenue
--
--
--
--
0
Gross Profit
--
3,639
4,262
1,817
157
Operating Expense
58,289
71,103
81,226
71,281
22,527
Operating Income
-53,942
-67,464
-76,964
-69,464
-22,370
Net Non Operating Interest Income Expense
-36,680
-35,043
-33,559
-18,365
-87
Other Income Expense
-8,983
-29,665
-172,161
-249,814
5,566
Pretax Income
-99,605
-132,172
-282,684
-337,643
-16,891
Tax Provision
13
29
29
-4
0
Net Income Common Stockholders
-98,194
-127,085
-251,388
-267,627
-16,891
Diluted NI Available to Com Stockholders
-98,194
-127,085
-251,388
-267,627
-16,891
Basic EPS
-1.51
-2.78
-10.83
-25.95
-18.50
Diluted EPS
-1.51
-2.78
-10.83
-25.95
-18.50
Basic Average Shares
62,085.9140
45,757.3760
23,222.2560
10,314.5540
919.9500
Diluted Average Shares
62,085.9140
45,757.3760
23,222.2560
10,314.5540
919.9500
Total Operating Income as Reported
-63,057
-97,529
-258,396
-318,883
-22,370
Total Expenses
58,289
71,103
81,226
71,281
22,527
Net Income from Continuing & Discontinued Operation
-98,194
-127,085
-251,388
-267,627
-16,891
Normalized Income
-92,725
-97,020
-69,956
-18,210.9548
-16,891
Interest Income
352
438
631
527
60
Interest Expense
37,032
35,481
34,190
18,892
87
Net Interest Income
-36,680
-35,043
-33,559
-18,365
-87
EBIT
-62,573
-96,691
-248,494
-318,751
-16,804
EBITDA
-57,500
-90,768
-241,635
-314,058
-15,270
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
5,073
5,923
6,859
4,693
1,534
Net Income from Continuing Operation Net Minority Interest
-98,194
-127,085
-251,388
-267,627
-16,891
Total Unusual Items Excluding Goodwill
-9,115
-30,065
-181,432
-249,419
0
Total Unusual Items
-9,115
-30,065
-181,432
-249,419
0
Normalized EBITDA
-48,385
-60,703
-60,203
-64,639
-15,270
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
-3,646
0
0
-2.9548
0
12/31/2022 - 7/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade