Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
12,050,300
9,193,900
6,964,800
6,922,800
6,470,500
Cost of Revenue
10,752,500
8,049,800
5,929,800
5,878,800
5,523,400
Gross Profit
1,297,800
1,144,100
1,035,000
1,044,000
947,100
Operating Expense
965,900
879,500
798,900
783,300
690,700
Operating Income
331,900
264,600
236,100
260,700
256,400
Net Non Operating Interest Income Expense
-2,800
-2,700
7,300
6,500
-5,400
Pretax Income
307,900
238,500
244,600
272,100
249,000
Tax Provision
101,500
81,400
72,700
72,700
64,800
Net Income Common Stockholders
204,300
153,700
170,800
197,600
182,800
Diluted NI Available to Com Stockholders
204,300
153,700
170,800
197,600
182,800
Basic EPS
1.95
1.47
1.54
1.75
1.62
Diluted EPS
1.94
1.46
1.53
1.73
1.59
Basic Average Shares
104,500
104,900
110,600
112,900
112,800
Diluted Average Shares
105,400
105,600
111,700
114,100
114,900
Total Operating Income as Reported
310,700
241,200
237,900
268,800
256,400
Total Expenses
11,718,400
8,929,300
6,728,700
6,662,100
6,214,100
Net Income from Continuing & Discontinued Operation
204,300
153,700
170,800
197,600
182,800
Normalized Income
218,511.37
181,013.58
169,956.66
194,008.30
184,280
Interest Income
11,000
12,400
14,500
13,800
2,400
Interest Expense
12,800
14,100
7,200
7,000
7,800
Net Interest Income
-2,800
-2,700
7,300
6,500
-5,400
EBIT
320,700
252,600
251,800
279,100
256,800
EBITDA
412,700
340,200
333,100
359,800
347,700
Reconciled Cost of Revenue
10,752,500
8,049,800
5,929,800
5,878,800
5,523,400
Reconciled Depreciation
92,000
87,600
81,300
80,700
90,900
Net Income from Continuing Operation Net Minority Interest
204,300
153,700
170,800
197,600
182,800
Total Unusual Items Excluding Goodwill
-21,200
-23,400
1,200
4,900
-2,000
Total Unusual Items
-9,300
-11,500
1,200
4,900
-2,000
Normalized EBITDA
422,000
351,700
331,900
354,900
349,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,988.63
-7,986.42
356.66
1,308.30
-520
12/31/2022 - 5/21/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade