Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
34,750
36,660
15,105
5,262
3,160
Operating Income
-34,750
-36,660
-15,105
-5,262
-3,160
Net Non Operating Interest Income Expense
-136
-291
-1,493
-196
0
Other Income Expense
-2,261
-2,273
-1,204
8,300
-1,727
Pretax Income
-37,147
-39,224
-17,802
2,842
-4,887
Net Income Common Stockholders
-37,147
-39,224
-17,802
-535
-4,887
Average Dilution Earnings
--
--
0
-5,521
--
Diluted NI Available to Com Stockholders
-37,147
-39,224
-17,802
-6,056
-4,887
Basic EPS
-3.05k
-11.78k
-387.00k
-22.29k
-203.62k
Diluted EPS
-3.05k
-11.78k
-387.00k
-252.33k
-203.62k
Basic Average Shares
631.0770
3.3300
0.0460
0.0240
0.0240
Diluted Average Shares
631.0770
3.3300
0.0460
0.0240
0.0240
Total Operating Income as Reported
-34,847
-36,757
-15,419
-5,262
-3,160
Total Expenses
34,750
36,660
15,105
5,262
3,160
Net Income from Continuing & Discontinued Operation
-37,147
-39,224
-17,802
-535
-4,887
Normalized Income
-35,662
-39,624
-17,303
-5,986
-3,425
Interest Income
16
28
13
15
0
Interest Expense
152
319
1,506
211
0
Net Interest Income
-136
-291
-1,493
-196
0
EBIT
-36,995
-38,905
-16,296
3,053
-4,887
EBITDA
-34,575
-36,480
-15,839
3,053
-4,887
Reconciled Depreciation
2,420
2,425
457
0
--
Net Income from Continuing Operation Net Minority Interest
-37,147
-39,224
-17,802
-535
-4,887
Total Unusual Items Excluding Goodwill
-1,485
400
-499
6,900
-1,462
Total Unusual Items
-1,485
400
-499
6,900
-1,462
Normalized EBITDA
-33,090
-36,880
-15,340
-3,847
-3,425
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
0
0
0
1,449
0
12/31/2022 - 3/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade