Breakdown
TTM
5/31/2025
5/31/2024
5/31/2023
5/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
540.59
528.09
681.50
604.89
832.34
Operating Income
-540.59
-528.09
-681.50
-604.89
-832.34
Net Non Operating Interest Income Expense
-3.83
5.18
5.18
-14.99
-10.10
Pretax Income
-115.30
-633.39
-585.92
-362.83
-256.48
Tax Provision
0.88
0
0
0
0
Net Income Common Stockholders
-116.18
-633.39
-585.92
-362.83
-256.48
Diluted NI Available to Com Stockholders
-116.18
-633.39
-585.92
-362.83
-256.48
Basic EPS
-0.00
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.00
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
57,628.39
52,500.15
47,687.71
43,671.06
39,262.88
Diluted Average Shares
57,628.39
52,500.15
47,687.71
43,671.06
39,262.88
Total Operating Income as Reported
-512.65
-638.58
-591.10
-347.84
-246.39
Total Expenses
540.59
528.09
681.50
604.89
832.34
Net Income from Continuing & Discontinued Operation
-116.18
-633.39
-585.92
-362.83
-256.48
Normalized Income
-438.01
-522.91
-676.32
-619.88
-842.44
Interest Income
6.48
6.48
6.48
0
0.04
Interest Expense
10.31
1.30
1.30
14.99
10.14
Net Interest Income
-3.83
5.18
5.18
-14.99
-10.10
EBIT
-104.99
-632.09
-584.62
-347.84
-246.35
EBITDA
-86.57
-613.67
-566.20
-329.74
-244.46
Reconciled Depreciation
18.42
18.42
18.42
18.10
1.89
Net Income from Continuing Operation Net Minority Interest
-116.18
-633.39
-585.92
-362.83
-256.48
Total Unusual Items Excluding Goodwill
429.11
-110.48
90.40
257.05
585.95
Total Unusual Items
429.11
-110.48
90.40
257.05
585.95
Normalized EBITDA
-515.69
-503.19
-656.60
-586.79
-830.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
107.28
0
0
0
0
5/31/2022 - 5/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade