Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
3,738.8890
--
3,674.9060
--
--
Cost of Revenue
2,232.5350
--
2,766.9040
--
--
Gross Profit
1,506.3540
--
908.0020
--
--
Operating Expense
9,716.7800
--
9,733.6250
9,161.8730
6,997.9250
Operating Income
-8,210.4260
--
-8,825.6230
-9,161.8730
-6,997.9250
Net Non Operating Interest Income Expense
-2,147.9890
--
-168.7600
13.2730
-10.5610
Other Income Expense
-957.0700
--
-832.0300
-120
-120
Pretax Income
-11,315.4850
--
-9,826.4130
-9,268.6000
-7,128.4860
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-11,315.4850
--
-9,826.4130
-9,268.6000
-7,128.4860
Basic EPS
-0.01
-0.01
--
-0.01
-0.01
Diluted EPS
-0.01
-0.01
--
-0.01
-0.01
Basic Average Shares
1,078,948.9800
1,078,948.9800
1,078,948.9800
1,078,948.9800
938,948.9800
Diluted Average Shares
1,078,948.9800
1,078,948.9800
1,078,948.9800
1,078,948.9800
938,948.9800
Net Income from Continuing & Discontinued Operation
-11,315.4850
--
-9,826.4130
-9,268.6000
-7,128.4860
Normalized Income
-11,315.4850
--
-9,826.4130
-9,268.6000
-7,128.4860
Interest Income
--
--
--
16.3730
27.3500
Interest Expense
2,147.9890
--
168.7600
3.1000
37.9110
Net Interest Income
-2,147.9890
--
-168.7600
13.2730
-10.5610
EBIT
-9,167.4960
--
-9,657.6530
-9,265.5000
-7,090.5750
EBITDA
-8,655.0280
-5,682.4860
-8,955
-8,834.2190
-6,901.8850
Reconciled Cost of Revenue
2,232.5350
--
2,766.9040
--
--
Reconciled Depreciation
512.4680
662.2450
702.6530
431.2810
188.6900
Net Income from Continuing Operation Net Minority Interest
-11,315.4850
--
-9,826.4130
-9,268.6000
-7,128.4860
Normalized EBITDA
-8,655.0280
-5,682.4860
-8,955
-8,834.2190
-6,901.8850
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 4/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade