Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.8600
1.7080
1.7140
1.7090
0.5670
Gross Profit
-0.8600
-1.7080
-1.7140
-1.7090
-0.5670
Operating Expense
1,387.8410
1,002.9400
722.3890
987.0970
1,867.2570
Operating Income
-1,388.7010
-1,004.6480
-724.1030
-988.8060
-1,867.8240
Net Non Operating Interest Income Expense
14.6410
16.2620
69.0780
127.9930
33.1210
Other Income Expense
1,601.0340
1,557.4430
218.3600
-111.2000
2,138.5040
Pretax Income
226.9740
569.0570
-436.6650
-972.0130
303.8010
Net Income Common Stockholders
226.9740
569.0570
-436.6650
-972.0130
303.8010
Diluted NI Available to Com Stockholders
226.9740
569.0570
-436.6650
-972.0130
303.8010
Basic EPS
0.00
0.01
-0.01
-0.02
0.01
Diluted EPS
0.00
0.01
-0.01
-0.02
0.01
Basic Average Shares
75,509.5360
74,711.6900
70,966.8540
64,223.0600
57,591.1420
Diluted Average Shares
75,509.5360
74,711.6900
70,966.8540
64,223.0600
57,591.1420
Total Expenses
1,388.7010
1,004.6480
724.1030
988.8060
1,867.8240
Net Income from Continuing & Discontinued Operation
226.9740
569.0570
-436.6650
-972.0130
303.8010
Normalized Income
-733.6464
-754.7696
-655.0250
-860.8130
-1,187.9871
Interest Income
14.6410
16.2620
69.0780
127.9930
33.1210
Net Interest Income
14.6410
16.2620
69.0780
127.9930
33.1210
EBIT
-1,388.7010
-1,004.6480
-724.1030
-988.8060
-1,867.8240
EBITDA
-1,387.8410
-1,002.9400
-722.3890
-987.0970
-1,867.2570
Reconciled Cost of Revenue
0.8600
1.7080
1.7140
1.7090
0.5670
Reconciled Depreciation
0.8600
1.7080
1.7140
1.7090
0.5670
Net Income from Continuing Operation Net Minority Interest
226.9740
569.0570
-436.6650
-972.0130
303.8010
Total Unusual Items Excluding Goodwill
1,601.0340
1,557.4430
218.3600
-111.2000
2,021.6670
Total Unusual Items
1,601.0340
1,557.4430
218.3600
-111.2000
2,021.6670
Normalized EBITDA
-2,988.8750
-2,560.3830
-940.7490
-875.8970
-3,888.9240
Tax Rate for Calcs
0.0004
0.0002
0
0
0.0003
Tax Effect of Unusual Items
640.4136
233.6165
0
0
529.8789
12/31/2022 - 9/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade