Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,314
9,443
10,908
10,023
10,162
Cost of Revenue
15
--
--
--
--
Gross Profit
4,299
9,398
10,810
9,811
9,905
Operating Expense
40,252
42,300
55,352
58,143
62,925
Operating Income
-35,953
-32,902
-44,542
-48,332
-53,020
Net Non Operating Interest Income Expense
-1,915
-1,869
1,153
919
-3,652
Other Income Expense
16,715
27,189
--
--
--
Pretax Income
-21,153
-7,582
-43,389
-47,413
-56,672
Net Income Common Stockholders
-21,153
-7,582
-43,389
-47,413
-56,672
Diluted NI Available to Com Stockholders
-21,153
-7,582
-43,389
-47,413
-56,672
Basic EPS
3.65
-11.60
-137.60
-179.20
-244.00
Diluted EPS
3.65
-11.60
-137.60
-179.20
-244.00
Basic Average Shares
1,171.5100
658.2010
315.3140
264.6640
233.4810
Diluted Average Shares
1,171.5100
658.2010
315.3140
264.6640
233.4810
Total Operating Income as Reported
-8,764
-5,713
-44,542
-48,332
-53,020
Total Expenses
40,267
42,345
55,450
58,355
63,182
Net Income from Continuing & Discontinued Operation
-21,153
-7,582
-43,389
-47,413
-56,672
Normalized Income
-36,882
-34,771
-43,389
-47,413
-56,672
Interest Income
270
316
1,768
2,938
1,119
Interest Expense
--
2,185
615
2,019
4,771
Net Interest Income
-1,915
-1,869
1,153
919
-3,652
EBIT
-8,448
-5,397
-42,774
-45,394
-51,901
EBITDA
-8,364
-5,228
-42,571
-45,139
-51,668
Reconciled Cost of Revenue
15
45
98
212
257
Reconciled Depreciation
84
169
203
255
233
Net Income from Continuing Operation Net Minority Interest
-21,153
-7,582
-43,389
-47,413
-56,672
Total Unusual Items Excluding Goodwill
15,729
27,189
0
--
--
Total Unusual Items
15,729
27,189
0
--
--
Normalized EBITDA
-24,093
-32,417
-42,571
-45,139
-51,668
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade