Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
558,900
610,800
618,200
657,500
913,600
Cost of Revenue
518,500
529,500
691,900
572,800
821,800
Gross Profit
40,400
81,300
-73,700
84,700
91,800
Operating Expense
54,500
52,400
57,200
55,000
49,600
Operating Income
-14,100
28,900
-130,900
29,700
42,200
Net Non Operating Interest Income Expense
-21,100
-19,000
-14,900
-10,100
-8,100
Pretax Income
-41,700
2,900
-145,800
23,100
32,800
Tax Provision
-11,300
700
-40,800
5,200
6,400
Net Income Common Stockholders
-30,400
2,200
-105,000
17,900
26,400
Diluted NI Available to Com Stockholders
-30,400
2,200
-105,000
17,900
26,400
Basic EPS
0.01
0.01
-0.40
0.07
0.10
Diluted EPS
0.01
0.01
-0.40
0.07
0.10
Basic Average Shares
256,532.83
256,532.83
256,367.62
256,131.62
256,405.01
Diluted Average Shares
257,777.74
257,777.74
257,975.67
256,726.38
257,725.38
Total Operating Income as Reported
-20,800
24,200
-130,800
29,900
38,400
Total Expenses
573,000
581,900
749,100
627,800
871,400
Net Income from Continuing & Discontinued Operation
-30,400
2,200
-105,000
17,900
26,400
Normalized Income
-26,390.41
6,754
-103,416
18,365
28,251.50
Interest Income
4,100
4,400
4,000
4,100
3,100
Interest Expense
24,300
22,500
18,200
13,600
10,500
Net Interest Income
-21,100
-19,000
-14,900
-10,100
-8,100
EBIT
-17,400
25,400
-127,600
36,700
43,300
EBITDA
-13,000
29,200
-124,900
39,500
45,600
Reconciled Cost of Revenue
518,500
529,500
691,900
572,800
821,800
Reconciled Depreciation
4,400
3,800
2,700
2,800
2,300
Net Income from Continuing Operation Net Minority Interest
-30,400
2,200
-105,000
17,900
26,400
Total Unusual Items Excluding Goodwill
-5,500
-6,000
-2,200
-600
-2,300
Total Unusual Items
-5,500
-6,000
-2,200
-600
-2,300
Normalized EBITDA
-7,500
35,200
-122,700
40,100
47,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,490.41
-1,446
-616
-135.06
-448.50
10/31/2022 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade