Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
872,882
857,200
796,394
732,360
618,190
Cost of Revenue
300,348
279,417
221,756
179,401
163,725
Gross Profit
572,534
577,783
574,638
552,959
454,465
Operating Expense
525,872
520,759
547,847
514,744
505,689
Operating Income
46,662
57,024
26,791
38,215
-51,224
Other Income Expense
20,255
9,765
21,501
22,307
3,756
Pretax Income
66,917
66,789
48,292
60,522
-47,468
Tax Provision
43,760
43,884
-73,317
9,119
8,274
Net Income Common Stockholders
23,157
22,905
121,609
51,403
-55,742
Diluted NI Available to Com Stockholders
23,157
22,905
121,609
51,403
-55,742
Basic EPS
0.10
0.09
0.47
0.19
-0.21
Diluted EPS
0.10
0.09
0.44
0.18
-0.21
Basic Average Shares
242,081.50
250,834
260,241
269,974
259,530
Diluted Average Shares
245,927
257,965
274,773
287,093
259,530
Total Operating Income as Reported
46,288
40,239
23,970
33,945
-51,224
Total Expenses
826,220
800,176
769,603
694,145
669,414
Net Income from Continuing & Discontinued Operation
23,157
22,905
121,609
51,403
-55,742
Normalized Income
23,381.40
32,976
123,837.59
55,028.23
-55,742
EBIT
46,662
57,024
26,791
38,215
-51,224
EBITDA
65,525
76,088
45,470
53,681
-39,173
Reconciled Cost of Revenue
300,348
279,417
221,756
179,401
163,725
Reconciled Depreciation
18,863
19,064
18,679
15,466
12,051
Net Income from Continuing Operation Net Minority Interest
23,157
22,905
121,609
51,403
-55,742
Total Unusual Items Excluding Goodwill
-374
-16,785
-2,821
-4,270
0
Total Unusual Items
-374
-16,785
-2,821
-4,270
0
Normalized EBITDA
65,899
92,873
48,291
57,951
-39,173
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-149.60
-6,714
-592.41
-644.77
0
1/31/2023 - 6/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade