| TTM
|
9/30/2025
|
9/30/2024
|
9/30/2023
|
9/30/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
2,181,245 | 2,227,645 | 2,066,127 | 2,089,300 | 1,902,836 |
|
Cost of Revenue
|
-1,056,648 | -1,052,448 | -977,497 | -883,535 | -775,238 |
|
Gross Profit
|
1,124,397 | 1,175,197 | 1,088,630 | 1,205,765 | 1,127,598 |
| Selling, General and Administrative Expenses
|
-634,419 | -626,519 | -569,208 | -504,057 | -438,060 |
|
Research and Development Expenses
|
-335,475 | -326,275 | -343,089 | -349,278 | -291,365 |
| Other Income/Expense, Operating
|
3,317 | 917 | 18,119 | -4,306 | -1,294 |
|
Operating Income/Expenses
|
-966,577 | -951,877 | -894,178 | -857,641 | -730,719 |
|
Total Operating Profit/Loss
|
157,820 | 223,320 | 194,452 | 348,124 | 396,879 |
| Total Net Finance Income/Expense
|
-6,295 | -18,995 | 37,852 | 27,131 | 55,240 |
| Net Investment Income
|
5,567 | -10,433 | 8,562 | 37,309 | -48,630 |
|
Non-Operating Income/Expenses, Total
|
-728 | -29,428 | 46,414 | 64,440 | 6,610 |
|
Pretax Income
|
156,692 | 193,892 | 240,866 | 412,564 | 403,489 |
|
Provision for Income Tax
|
-36,447 | -51,547 | -60,712 | -120,555 | -107,578 |
|
Net Income from Continuing Operations
|
120,245 | 142,345 | 180,154 | 292,009 | 295,911 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
120,345 | 142,345 | 180,154 | 292,009 | 295,911 |
|
Non-Controlling/Minority Interests
|
1,165 | -1,135 | -1,428 | -1,613 | -2,002 |
|
Net Income after Non-Controlling/Minority Interests
|
121,510 | 141,210 | 178,726 | 290,396 | 293,909 |
|
Net Income Available to Common Stockholders
|
121,510 | 141,210 | 178,726 | 290,396 | 293,909 |
|
Diluted Net Income Available to Common Stockholders
|
121,510 | 141,210 | 178,726 | 290,396 | 293,909 |
|
Common Dividend per Share
|
0.55 | 0.55 | 0.60 | 1.10 | 0.90 |
| Basic EPS
|
1.39 | 1.61 | 2.01 | 3.25 | 3.29 |
| Diluted EPS
|
1.39 | 1.61 | 2.01 | 3.25 | 3.29 |
|
Basic Weighted Average Shares Outstanding
|
87,144.54 | 87,536.08 | 88,851.06 | 89,440.57 | 89,440.57 |
|
Diluted Weighted Average Shares Outstanding
|
87,144.54 | 87,536.08 | 88,851.06 | 89,440.57 | 89,440.57 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
175,746 | 213,946 | 247,017 | 398,767 | 399,832 |
|
EBITDA
|
340,324 | 340,324 | 379,788 | 472,830 | 469,601 |
|
Normalized EBITDA
|
343,471 | 343,471 | 380,101 | 473,492 | 416,114 |
|
Normalized Income
|
120,245 | 144,654.90 | 180,388.12 | 292,477.70 | 256,705.03 |
|
Total Unusual Items
|
0 | 3,147 | 313 | 662 | -53,487 |
9/30/2022 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade