Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
208,144
147,054
116,590
76,433
96,631
Operating Income
-208,144
-147,054
-116,590
-76,433
-96,631
Net Non Operating Interest Income Expense
2,101
601
2,726
3,714
427
Pretax Income
-206,156
-146,456
-113,863
-72,719
-96,204
Tax Provision
1,091
491
55
7
70
Net Income Common Stockholders
-207,347
-146,947
-113,918
-72,726
-96,274
Diluted NI Available to Com Stockholders
-207,347
-146,947
-113,918
-72,726
-96,274
Basic EPS
-3.00
-5.25
-5.85
-3.80
-6.20
Diluted EPS
-3.00
-5.25
-5.85
-3.80
-6.20
Basic Average Shares
74,229
27,914.85
19,470.09
19,024.28
15,532.26
Diluted Average Shares
74,229
27,914.85
19,470.09
19,024.28
15,532.26
Total Operating Income as Reported
-208,356
-147,056
-116,589
-76,432
-96,631
Total Expenses
208,144
147,054
116,590
76,433
96,631
Net Income from Continuing & Discontinued Operation
-207,347
-146,947
-113,918
-72,726
-96,274
Normalized Income
-207,347
-146,947
-113,918
-72,726
-96,274
Net Interest Income
2,101
601
2,726
3,714
427
EBIT
-208,144
-147,054
-116,590
-76,433
-96,631
EBITDA
-195,613
-139,323
-109,045
-67,272
-83,469
Reconciled Depreciation
2,794
3,194
-925
-13,998
13,162
Net Income from Continuing Operation Net Minority Interest
-207,347
-146,947
-113,918
-72,726
-96,274
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-195,613
-139,323
-109,045
-67,272
-83,469
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade