Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
14,961
Cost of Revenue
0
0
0
0
53,286
Gross Profit
0
0
0
0
-38,325
Operating Expense
8,336
8,398
2,425
3,593
59,629
Operating Income
-8,336
-8,398
-2,425
-3,593
-97,954
Net Non Operating Interest Income Expense
--
--
-16,523
-14,138
-13,884
Other Income Expense
--
79,061
1,696
331
320
Pretax Income
-116,247
70,663
-2,425
-3,593
-111,518
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
75,785
-30,074
-69,005
-98,501
-77,256
Diluted NI Available to Com Stockholders
75,785
-30,074
-69,005
-98,501
-77,256
Basic EPS
2.10k
-50.64
-10.40k
-15.48k
-17.33k
Diluted EPS
2.10k
-50.64
-10.40k
-15.48k
-17.33k
Basic Average Shares
10,074.1600
194.8060
4.5110
4.4000
4.4580
Diluted Average Shares
10,074.1600
194.8060
4.5110
4.4000
4.4580
Total Operating Income as Reported
-8,336
-8,398
-2,425
-3,593
-118,263
Total Expenses
8,336
8,398
2,425
3,593
112,915
Net Income from Continuing & Discontinued Operation
75,785
-30,074
-69,005
-98,501
-77,256
Normalized Income
-28,179
-8,399
-2,425
-3,593
-76,420
Interest Income
--
--
51
681
840
Interest Expense
--
--
16,574
14,819
14,724
Net Interest Income
--
--
-16,523
-14,138
-13,884
EBIT
-8,336
-8,398
-2,425
-3,593
-96,794
EBITDA
-8,336
-8,398
-2,425
-3,593
-52,141
Reconciled Cost of Revenue
0
0
0
0
53,286
Reconciled Depreciation
--
--
23,133
34,620
44,653
Net Income from Continuing Operation Net Minority Interest
-136,087
70,663
-2,425
-3,593
-77,256
Total Unusual Items Excluding Goodwill
-107,908
79,062
-467
-802
-836
Total Unusual Items
-107,908
79,062
-467
-802
-836
Normalized EBITDA
99,572
-87,460
-2,425
-3,593
-51,305
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade