Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,230,000
4,873,800
4,506,900
4,034,100
2,994,200
Net Non Operating Interest Income Expense
-51,400
-22,900
-7,200
5,700
100
Other Income Expense
244,100
229,400
186,000
127,400
19,900
Pretax Income
641,000
577,800
578,700
467,200
113,800
Tax Provision
163,800
151,800
143,800
112,700
2,300
Net Income Common Stockholders
467,400
418,200
430,400
350,100
110,900
Diluted NI Available to Com Stockholders
467,400
418,200
430,400
350,100
110,900
Basic EPS
3.91
3.57
3.75
3.04
0.96
Diluted EPS
3.85
3.51
3.69
3.00
0.95
Basic Average Shares
120,000
117,300
114,800
115,000
115,100
Diluted Average Shares
121,800
119,100
116,500
116,600
116,900
Total Expenses
5,589,000
4,296,000
3,928,200
3,566,900
2,880,400
Net Income from Continuing & Discontinued Operation
467,400
418,200
430,400
350,100
110,900
Normalized Income
529,488.11
453,576
431,528
358,524.90
45,240
Interest Income
281,500
222,200
204,500
185,400
138,700
Interest Expense
51,400
22,900
9,600
5,300
600
Net Interest Income
-51,400
-22,900
-7,200
5,700
100
EBIT
692,400
600,700
588,300
472,500
114,400
Reconciled Depreciation
158,000
136,500
125,300
105,800
73,000
Net Income from Continuing Operation Net Minority Interest
467,400
418,200
430,400
350,100
110,900
Total Unusual Items Excluding Goodwill
-83,400
-48,000
-1,500
-11,100
67,000
Total Unusual Items
-83,400
-48,000
-1,500
-11,100
67,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,311.89
-12,624
-372
-2,675.10
1,340
12/31/2022 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade