Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
140.7600
61.4820
269.2390
Cost of Revenue
0.6640
0.6640
497.9880
313.4510
422.7070
Gross Profit
-0.6640
-0.6640
-357.2280
-251.9690
-153.4680
Operating Expense
1,371.2880
1,371.2880
1,450.3950
928.2160
936.1690
Operating Income
-1,371.9520
-1,371.9520
-1,807.6230
-1,180.1850
-1,089.6370
Net Non Operating Interest Income Expense
0.4310
0.4310
-39.8710
-14.7640
-7.6850
Other Income Expense
702.1280
702.1280
-39.7080
-29.1080
-316.4950
Pretax Income
-669.3930
-669.3930
-1,887.2020
-1,224.0570
-1,413.8170
Tax Provision
0
0
0
--
--
Net Income Common Stockholders
-669.3930
-669.3930
-1,887.2020
-1,224.0570
-1,413.8170
Diluted NI Available to Com Stockholders
-669.3930
-669.3930
-1,887.2020
-1,224.0570
-1,413.8170
Basic EPS
0.00
0.00
-0.02
-0.02
-0.03
Diluted EPS
0.00
0.00
-0.02
-0.02
-0.03
Basic Average Shares
155,617.3180
155,617.3180
85,828.4730
55,034.8190
45,924.9720
Diluted Average Shares
168,670.4110
155,617.3180
85,828.4730
55,034.8190
45,924.9720
Total Operating Income as Reported
--
--
-1,808.6700
-1,223.4800
-1,420.8970
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
1,371.9520
1,371.9520
1,948.3830
1,241.6670
1,358.8760
Net Income from Continuing & Discontinued Operation
-669.3930
-669.3930
-1,887.2020
-1,224.0570
-1,413.8170
Normalized Income
-1,371.5210
-1,371.5210
-1,847.4940
-1,194.9490
-1,089.7960
Interest Income
0.4310
0.4310
--
--
--
Interest Expense
0
0
39.8710
14.7640
7.6850
Net Interest Income
0.4310
0.4310
-39.8710
-14.7640
-7.6850
EBIT
-669.3930
-669.3930
-1,847.3310
-1,209.2930
-1,406.1320
EBITDA
-668.7290
-668.7290
-1,833.6120
-1,195.5740
-1,392.4130
Reconciled Cost of Revenue
0.6640
0.6640
497.9880
313.4510
422.7070
Reconciled Depreciation
0.6640
0.6640
13.7190
13.7190
13.7190
Net Income from Continuing Operation Net Minority Interest
-669.3930
-669.3930
-1,887.2020
-1,224.0570
-1,413.8170
Total Unusual Items Excluding Goodwill
702.1280
702.1280
-39.7080
-29.1080
-324.0210
Total Unusual Items
702.1280
702.1280
-39.7080
-29.1080
-324.0210
Normalized EBITDA
-1,370.8570
-1,370.8570
-1,793.9040
-1,166.4660
-1,068.3920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 9/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade