| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-53.1410 | -34.0140 | -6.9090 | -0.3980 | -1.5200 |
|
Gross Profit
|
-53.1410 | -34.0140 | -6.9090 | -0.3980 | -1.5200 |
| Selling, General and Administrative Expenses
|
-3,530.0480 | -2,210.3360 | -593.9960 | -778.1960 | -923.3910 |
|
Exploration Expenses
|
-6.3880 | 0 | -14.7820 | 0 | 0 |
| Other Income/Expense, Operating
|
-262.6450 | -85.8020 | -9.3580 | -4.9500 | -113.8060 |
|
Operating Income/Expenses
|
-3,799.0810 | -2,296.1380 | -618.1360 | -783.1460 | -1,037.1970 |
|
Total Operating Profit/Loss
|
-3,852.2220 | -2,330.1520 | -625.0450 | -783.5440 | -1,038.7170 |
| Total Net Finance Income/Expense
|
-4.3440 | -3.9510 | -1.0800 | 0 | -4.5630 |
| Net Investment Income
|
8.7790 | -0.8770 | -9.7080 | -33.6430 | 31.8780 |
| Irregular Income/Expenses
|
0 | 0 | -3,280.3350 | -1,204.7660 | 0 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | 0 | 69.4430 |
|
Non-Operating Income/Expenses, Total
|
4.4350 | -4.8280 | -3,291.1230 | -1,238.4090 | 96.7580 |
|
Pretax Income
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
|
Net Income from Continuing Operations
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
|
Net Income after Non-Controlling/Minority Interests
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
|
Net Income Available to Common Stockholders
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
|
Diluted Net Income Available to Common Stockholders
|
-3,847.7870 | -2,334.9800 | -3,916.1680 | -2,021.9530 | -941.9590 |
| Basic EPS
|
-0.11 | -0.07 | -0.30 | -0.38 | -0.20 |
| Diluted EPS
|
-0.11 | -0.07 | -0.30 | -0.38 | -0.20 |
|
Basic Weighted Average Shares Outstanding
|
38,561.0430 | 33,539.1650 | 12,983.9600 | 5,302.4660 | 5,302.4500 |
|
Diluted Weighted Average Shares Outstanding
|
38,561.0430 | 33,539.1650 | 12,983.9600 | 5,302.4660 | 5,302.4500 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-3,843.4430 | -2,331.0290 | -3,915.0880 | -2,021.9530 | -937.3960 |
|
EBITDA
|
-3,783.3920 | -2,297.0150 | -3,908.1790 | -2,021.5550 | -935.8760 |
|
Normalized EBITDA
|
-3,618.5010 | -2,072.5610 | -882.4450 | -846.7890 | -935.8760 |
|
Normalized Income
|
-3,682.8960 | -2,110.5260 | -890.4340 | -847.1870 | -941.9590 |
|
Total Unusual Items
|
164.8910 | 224.4540 | 3,025.7340 | 1,174.7660 | 0 |
|
Total Unusual Items Excluding Goodwill
|
164.8910 | 224.4540 | 3,025.7340 | 1,174.7660 | 0 |
12/31/2022 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade