Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
-3.2750
1,123.7990
7,210.7720
5,767.6570
Cost of Revenue
854.7780
2,555.9240
3,596.1750
4,256.0720
Gross Profit
-858.0530
-1,432.1250
3,614.5970
1,511.5850
Operating Expense
2,028.4780
2,754.2730
2,811.9820
2,827.8230
Operating Income
-2,886.5310
-4,186.3980
802.6150
-1,316.2380
Net Non Operating Interest Income Expense
-1,549.5620
-1,579.4520
-1,555.4810
-1,230.3210
Other Income Expense
2,467.8120
-728.6110
-9.4420
57.4710
Pretax Income
-1,968.2810
-6,494.4610
-762.3080
-2,489.0880
Tax Provision
--
0
0
-43.2330
Net Income Common Stockholders
-1,195.3830
-5,644.2310
-1,315.4010
-2,417.9120
Diluted NI Available to Com Stockholders
-1,195.3830
-5,644.2310
-1,315.4010
-2,417.9120
Basic EPS
0.00
-0.04
-0.01
-0.03
Diluted EPS
0.00
-0.04
-0.01
-0.03
Basic Average Shares
156,820.7630
128,507.2270
122,935.6070
89,202.0910
Diluted Average Shares
156,820.7630
128,507.2270
122,935.6070
89,202.0910
Total Operating Income as Reported
-3,414.5780
-4,716.5510
802.6150
-1,316.2380
Total Expenses
2,883.2560
5,310.1970
6,408.1570
7,083.8950
Net Income from Continuing & Discontinued Operation
-1,195.3830
-5,644.2310
-1,315.4010
-2,417.9120
Normalized Income
-3,683.1950
-4,935.6200
-1,305.9590
-2,445.4935
Interest Income
55.0640
48.7470
43.3670
29.9030
Interest Expense
1,604.6260
1,628.1990
1,598.8480
1,260.2240
Net Interest Income
-1,549.5620
-1,579.4520
-1,555.4810
-1,230.3210
EBIT
-363.6550
-4,866.2620
836.5400
-1,228.8640
EBITDA
-179.1860
-4,313.9900
1,574.5890
-298.4100
Reconciled Cost of Revenue
940.1750
2,605.9290
3,584.9120
4,156.0300
Reconciled Depreciation
99.0720
502.2670
738.0490
930.4540
Net Income from Continuing Operation Net Minority Interest
-1,195.3830
-5,644.2310
-1,315.4010
-2,417.9120
Total Unusual Items Excluding Goodwill
2,487.8120
-708.6110
-9.4420
28.0690
Total Unusual Items
2,487.8120
-708.6110
-9.4420
28.0690
Normalized EBITDA
-2,666.9980
-3,605.3790
1,584.0310
-326.4790
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0.4875
3/31/2022 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade