Breakdown
TTM
6/30/2024
6/30/2023
Total Revenue
303.4270
0
0
Cost of Revenue
147.7390
0
--
Gross Profit
155.6880
0
--
Operating Expense
14,339.6070
10,136.0210
27,407.5480
Operating Income
-14,183.9190
-10,136.0210
-27,407.5480
Net Non Operating Interest Income Expense
-7,830.1250
-3,273.5070
-1,091.6970
Other Income Expense
20,773.8930
-20,558.7200
-8,513.3640
Pretax Income
-1,240.1510
-33,968.2480
-37,012.6090
Tax Provision
0.7950
--
--
Net Income Common Stockholders
-1,240.9460
-33,968.2480
-37,012.6090
Diluted NI Available to Com Stockholders
-1,240.9460
-33,968.2480
-37,012.6090
Basic EPS
--
-228.19
-223.70
Diluted EPS
--
-228.19
-223.70
Basic Average Shares
--
148.8610
165.4600
Diluted Average Shares
--
148.8610
165.4600
Total Operating Income as Reported
-32,400.9870
-11,484.3720
-32,038.9320
Total Expenses
14,487.3460
10,136.0210
27,407.5480
Net Income from Continuing & Discontinued Operation
-1,240.9460
-33,968.2480
-37,012.6090
Normalized Income
14,243.5618
-31,834.5200
-32,336.7890
Interest Expense
7,830.1250
3,273.5070
707.4790
Net Interest Income
-7,830.1250
-3,273.5070
-1,091.6970
EBIT
6,589.9740
-30,694.7410
-36,305.1300
EBITDA
6,756.3240
-30,391.3170
-35,155.4640
Reconciled Cost of Revenue
147.7390
0
--
Reconciled Depreciation
166.3500
303.4240
--
Net Income from Continuing Operation Net Minority Interest
-1,240.9460
-33,968.2480
-37,012.6090
Total Unusual Items Excluding Goodwill
-18,217.0680
-2,133.7280
-4,675.8200
Total Unusual Items
-18,217.0680
-2,133.7280
-4,675.8200
Normalized EBITDA
24,973.3920
-28,257.5890
-30,479.6440
Tax Rate for Calcs
0.0002
--
--
Tax Effect of Unusual Items
-2,732.5602
--
--
6/30/2023 - 11/18/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade