Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.2310
0
0.5150
0.5740
0.4290
Gross Profit
-0.2310
0
-0.5150
-0.5740
-0.4290
Operating Expense
633.6680
98.8580
138.8280
315.3450
210.1730
Operating Income
-633.6680
-98.8580
-139.3430
-315.9190
-210.6020
Net Non Operating Interest Income Expense
34.8200
34.2470
9.7660
28.4480
18.6440
Other Income Expense
--
-762.9660
-3,948.8820
30
30
Pretax Income
-1,392.3990
-827.5770
-4,078.4590
-257.4710
-161.9580
Tax Provision
-26.0500
0
-66.3420
-128.6570
-372.7150
Net Income Common Stockholders
-1,366.3490
-827.5770
-4,012.1170
-128.8140
210.7570
Diluted NI Available to Com Stockholders
-1,366.3490
-827.5770
-4,012.1170
-128.8140
210.7570
Basic EPS
-0.01
-0.01
-0.03
-0.00
0.00
Diluted EPS
-0.01
-0.01
-0.03
-0.00
0.00
Basic Average Shares
129,995.2490
124,449.6000
121,282.0660
121,273.0250
114,938.5730
Diluted Average Shares
129,995.2490
124,449.6000
121,282.0660
121,273.0250
114,938.5730
Total Operating Income as Reported
326.9880
862.3570
4,088.7060
286.5280
181.2380
Total Expenses
633.6680
98.8580
139.3430
315.9190
210.6020
Net Income from Continuing & Discontinued Operation
-1,366.3490
-827.5770
-4,012.1170
-128.8140
210.7570
Normalized Income
-587.6443
-64.6110
-127.4692
-146.8140
188.6200
Interest Income
35.9120
34.7800
10.2470
29.0570
19.2800
Net Interest Income
34.8200
34.2470
9.7660
28.4480
18.6440
EBIT
-633.6680
-98.8580
-139.3430
-315.9190
-210.6020
EBITDA
-633.6680
-98.8580
-138.8280
-315.3450
-210.1730
Reconciled Cost of Revenue
0.2310
0
0.5150
0.5740
0.4290
Reconciled Depreciation
0.2310
0
0.5150
0.5740
0.4290
Net Income from Continuing Operation Net Minority Interest
-1,366.3490
-827.5770
-4,012.1170
-128.8140
210.7570
Total Unusual Items Excluding Goodwill
-793.5510
-762.9660
-3,948.8820
30
30
Total Unusual Items
-793.5510
-762.9660
-3,948.8820
30
30
Normalized EBITDA
159.8830
664.1080
3,810.0540
-345.3450
-240.1730
Tax Rate for Calcs
0
0
0
0.0004
0.0003
Tax Effect of Unusual Items
-14.8463
0
-64.2342
12
7.8630
12/31/2022 - 2/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade