Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
26,036.2170
12,949.3450
11,542.2920
9,447.3340
3,593.7020
Cost of Revenue
17,961.4220
9,562.7440
8,329.8800
6,231.7120
1,939.8130
Gross Profit
8,074.7950
3,386.6010
3,212.4120
3,215.6220
1,653.8890
Operating Expense
8,623.3350
3,525.1770
707.6280
1,043.6990
1,155.3670
Operating Income
-548.5400
-138.5760
2,504.7840
2,171.9230
498.5220
Net Non Operating Interest Income Expense
14.6160
14.6160
12.3430
-0.5970
-85.3300
Other Income Expense
-4.0950
4.6580
-33.0030
5.2140
18.2570
Pretax Income
-538.0190
-119.3020
2,484.1240
2,176.5400
431.4490
Tax Provision
379.1110
202.9000
380.7670
316.9270
59.0140
Net Income Common Stockholders
-917.1300
-322.2020
2,103.3570
1,859.6130
372.4350
Diluted NI Available to Com Stockholders
-917.1300
-322.2020
2,103.3570
1,859.6130
372.4350
Basic EPS
-0.35
--
3.24
2.86
0.57
Diluted EPS
-0.35
--
3.24
2.86
0.57
Basic Average Shares
1,815.1280
--
650
650
650
Diluted Average Shares
1,815.1280
--
650
650
650
Total Operating Income as Reported
-548.5400
-138.5760
2,470.9430
2,171.9230
498.5220
Total Expenses
26,584.7570
13,087.9210
9,037.5080
7,275.4110
3,095.1800
Net Income from Continuing & Discontinued Operation
-917.1300
-322.2020
2,103.3570
1,859.6130
372.4350
Normalized Income
-917.1300
-322.2020
2,132.0108
1,859.6130
372.4350
Interest Income
14.6160
14.6160
12.3430
5.4200
1.3410
Interest Expense
0
0
0
6.0170
86.6710
Net Interest Income
14.6160
14.6160
12.3430
-0.5970
-85.3300
EBIT
-529.2660
-119.3020
2,484.1240
2,182.5570
518.1200
EBITDA
-529.2660
-35.3120
2,575.4990
2,243.1100
538.9180
Reconciled Cost of Revenue
17,961.4220
9,562.7440
8,329.8800
6,231.7120
1,939.8130
Reconciled Depreciation
83.9900
83.9900
91.3750
60.5530
20.7980
Net Income from Continuing Operation Net Minority Interest
-917.1300
-322.2020
2,103.3570
1,859.6130
372.4350
Total Unusual Items Excluding Goodwill
0
0
-33.8410
0
0
Total Unusual Items
0
0
-33.8410
0
0
Normalized EBITDA
-529.2660
-35.3120
2,609.3400
2,243.1100
538.9180
Tax Rate for Calcs
0.0004
0.0003
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
0
0
-5.1872
0
0
10/31/2022 - 1/22/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade