Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
535,027
427,931
356,231
319,397
292,562
Cost of Revenue
366,985
299,225
250,019
226,981
209,060
Gross Profit
168,042
128,706
106,212
92,416
83,502
Operating Expense
103,500
86,863
80,971
64,936
53,970
Operating Income
64,542
41,843
25,241
27,480
29,532
Net Non Operating Interest Income Expense
-175
-204
-177
-59
-201
Other Income Expense
1,315
1,273
-3,778
1,284
-213
Pretax Income
65,682
42,912
21,286
28,705
29,118
Tax Provision
17,489
10,618
6,335
7,520
7,810
Net Income Common Stockholders
48,117
32,218
14,875
21,109
21,232
Diluted NI Available to Com Stockholders
48,117
32,218
14,875
21,109
21,232
Basic EPS
9.90
6.63
3.06
4.34
4.37
Diluted EPS
9.83
6.59
3.05
4.34
4.37
Basic Average Shares
4,861.59
4,861.59
4,861.59
4,861.59
4,861.59
Diluted Average Shares
4,901.59
4,901.59
4,901.59
4,861.59
4,861.59
Total Operating Income as Reported
64,542
41,843
21,335
27,480
29,532
Total Expenses
470,485
386,088
330,990
291,917
263,030
Net Income from Continuing & Discontinued Operation
48,193
32,294
14,951
21,185
21,308
Normalized Income
47,228.14
31,335.43
17,603.16
20,237.41
21,463.92
Interest Expense
175
204
177
59
201
Net Interest Income
-175
-204
-177
-59
-201
EBIT
65,857
43,116
21,463
28,764
29,319
EBITDA
67,683
44,791
23,148
30,162
30,810
Reconciled Cost of Revenue
366,985
299,225
250,019
226,981
209,060
Reconciled Depreciation
1,826
1,675
1,685
1,398
1,491
Net Income from Continuing Operation Net Minority Interest
48,193
32,294
14,951
21,185
21,308
Total Unusual Items Excluding Goodwill
1,315
1,273
-3,778
1,284
-213
Total Unusual Items
1,315
1,273
-3,778
1,284
-213
Normalized EBITDA
66,368
43,518
26,926
28,878
31,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
350.14
314.43
-1,125.84
336.41
-57.08
8/31/2022 - 4/14/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade