Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,187.1970
3,764.2770
2,175.2570
2,884.8330
11,622.7450
Operating Expense
1,617.7910
1,539.3500
1,405.2370
1,529.5600
1,527.5170
Operating Income
2,569.4060
2,224.9270
770.0200
1,355.2730
10,095.2280
Net Non Operating Interest Income Expense
23.7120
19.8270
24.3830
31.1120
17.1310
Pretax Income
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Net Income Common Stockholders
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Diluted NI Available to Com Stockholders
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Basic EPS
0.15
0.13
0.04
0.08
0.57
Diluted EPS
0.15
0.13
0.04
0.08
0.57
Basic Average Shares
17,574.1950
17,605
17,605
17,605
17,605
Diluted Average Shares
17,605
17,605
17,605
17,605
17,605
Total Expenses
1,617.7910
1,539.3500
1,405.2370
1,529.5600
1,527.5170
Net Income from Continuing & Discontinued Operation
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Normalized Income
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Interest Income
130.4400
128.8990
139.1760
119.6850
34.2270
Interest Expense
106.7280
109.0720
114.7930
88.5730
17.0960
Net Interest Income
23.7120
19.8270
24.3830
31.1120
17.1310
EBIT
2,699.8460
2,353.8260
909.1960
1,474.9580
10,129.4550
EBITDA
2,699.8460
2,353.8260
909.1960
1,474.9580
10,129.4550
Net Income from Continuing Operation Net Minority Interest
2,593.1180
2,244.7540
794.4030
1,386.3850
10,112.3590
Normalized EBITDA
2,699.8460
2,353.8260
909.1960
1,474.9580
10,129.4550
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade