Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
228,527
201,636
190,440
Cost of Revenue
177,808
160,617
150,161
Gross Profit
50,719
41,019
40,279
Operating Expense
63,153
41,584
26,066
Operating Income
-12,434
-565
14,213
Net Non Operating Interest Income Expense
-2,366
-2,862
-4,836
Other Income Expense
3,680
156
206
Pretax Income
-11,120
-3,271
9,583
Tax Provision
-578
-1,538
-135
Net Income Common Stockholders
-8,996
-1,733
11,789
Diluted NI Available to Com Stockholders
-8,996
-1,733
11,789
Basic EPS
-0.30
-0.06
0.40
Diluted EPS
-0.30
-0.06
0.40
Basic Average Shares
30,459.50
29,480.91
29,480.91
Diluted Average Shares
30,459.50
29,480.91
29,480.91
Total Operating Income as Reported
-904
-565
14,213
Total Expenses
240,961
202,201
176,227
Net Income from Continuing & Discontinued Operation
-8,996
-1,733
11,789
Normalized Income
-13,687.54
-1,733
6,075
Interest Expense
2,366
2,862
4,836
Net Interest Income
-2,366
-2,862
-4,836
EBIT
-8,754
-409
14,419
EBITDA
-2,142
5,639
19,782
Reconciled Cost of Revenue
177,808
160,617
150,161
Reconciled Depreciation
6,612
6,048
5,363
Net Income from Continuing Operation Net Minority Interest
-10,542
-1,733
6,075
Total Unusual Items Excluding Goodwill
3,318
--
--
Total Unusual Items
3,318
--
--
Normalized EBITDA
-5,460
5,639
19,782
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
172.46
0
0
12/31/2024 - 4/23/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade