Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
63.6900
56.9170
56.8140
11.3330
10.2000
Gross Profit
-63.6900
-56.9170
-56.8140
-11.3330
-10.2000
Operating Expense
1,834.2010
1,831.9720
1,109.5290
1,675.1330
1,616.0600
Operating Income
-1,897.8910
-1,888.8890
-1,166.3430
-1,686.4660
-1,626.2600
Net Non Operating Interest Income Expense
121.1340
90.4290
73.3910
68.6950
35.6910
Other Income Expense
-43.0180
-4.6400
-443.6930
-14.8020
-189.8080
Pretax Income
-1,819.7750
-1,803.1000
-1,536.6450
-1,632.5730
-1,780.3770
Net Income Common Stockholders
-1,819.7750
-1,803.1000
-1,536.6450
-1,632.5730
-1,780.3770
Diluted NI Available to Com Stockholders
-1,819.7750
-1,803.1000
-1,536.6450
-1,632.5730
-1,780.3770
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
279,049.9970
257,921.4720
211,977.2860
178,912.2040
163,680.8130
Diluted Average Shares
279,049.9970
257,921.4720
211,977.2860
178,912.2040
163,680.8130
Total Expenses
1,897.8910
1,888.8890
1,166.3430
1,686.4660
1,626.2600
Net Income from Continuing & Discontinued Operation
-1,819.7750
-1,803.1000
-1,536.6450
-1,632.5730
-1,780.3770
Normalized Income
-1,739.2310
-1,760.9340
-1,092.9520
-1,617.7710
-1,590.5690
Interest Income
121.1340
90.4290
74.5450
72.7580
51.3600
Interest Expense
--
0
1.1540
4.0630
15.6690
Net Interest Income
121.1340
90.4290
73.3910
68.6950
35.6910
EBIT
-1,812.1020
-1,803.1000
-1,535.4910
-1,628.5100
-1,764.7080
EBITDA
-1,748.4120
-1,746.1830
-1,478.6880
-1,617.1770
-1,754.5080
Reconciled Cost of Revenue
63.6900
56.9170
56.8140
11.3330
10.2000
Reconciled Depreciation
63.6900
56.9170
56.8030
11.3330
10.2000
Net Income from Continuing Operation Net Minority Interest
-1,819.7750
-1,803.1000
-1,536.6450
-1,632.5730
-1,780.3770
Total Unusual Items Excluding Goodwill
-80.5440
-42.1660
-443.6930
-14.8020
-189.8080
Total Unusual Items
-80.5440
-42.1660
-443.6930
-14.8020
-189.8080
Normalized EBITDA
-1,667.8680
-1,704.0170
-1,034.9950
-1,602.3750
-1,564.7000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 9/30/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade