| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 25,824 |
| Cost of Revenue
|
-- | -- | -- | 0 | -26,459 |
|
Gross Profit
|
-- | -- | -- | 0 | -635 |
| Selling, General and Administrative Expenses
|
-4,976 | -2,905 | -2,512 | -3,480 | -4,627 |
|
Operation and Maintenance Expenses
|
0 | -- | 0 | -540 | -771 |
|
Exploration Expenses
|
-1,254 | -360 | -281 | -1,448 | -5,576 |
| Depreciation, Amortization and Depletion
|
0 | 0 | -40 | -172 | -323 |
| Provision Expense/Write-Back
|
0 | -- | 0 | 62 | -976 |
|
Operating Income/Expenses
|
-6,391 | -3,265 | -2,833 | -5,578 | -12,273 |
|
Total Operating Profit/Loss
|
-6,391 | -3,265 | -2,833 | -5,578 | -12,908 |
| Total Net Finance Income/Expense
|
-1,304 | -1,546 | -2,411 | -4,753 | -4,244 |
| Net Investment Income
|
1,392 | 520 | -7,826 | -5,570 | 1,145 |
| Irregular Income/Expenses
|
-18 | -18 | 8,570 | 18,767 | -2,452 |
|
Other Income/Expense, Non-Operating
|
224 | 17 | -788 | 2,925 | 0 |
|
Non-Operating Income/Expenses, Total
|
294 | -1,027 | -2,455 | 11,369 | -5,551 |
|
Pretax Income
|
-5,959 | -4,292 | -5,288 | 5,791 | -18,459 |
|
Provision for Income Tax
|
0 | 0 | 0 | 743 | -379 |
|
Net Income from Continuing Operations
|
-5,959 | -4,292 | -5,288 | 6,534 | -18,838 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-5,959 | -4,292 | -5,288 | 6,534 | -18,838 |
|
Non-Controlling/Minority Interests
|
47 | -70 | 68 | 0 | -- |
|
Net Income after Non-Controlling/Minority Interests
|
-5,912 | -4,362 | -5,220 | 6,534 | -18,838 |
|
Net Income Available to Common Stockholders
|
-5,912 | -4,362 | -5,220 | 6,534 | -18,838 |
|
Diluted Net Income Available to Common Stockholders
|
-5,912 | -4,362 | -5,220 | 6,534 | -18,838 |
| Basic EPS
|
-0.02 | -0.02 | -0.05 | 0.16 | -0.54 |
| Diluted EPS
|
-0.02 | -0.02 | -0.05 | 0.15 | -0.54 |
|
Basic Weighted Average Shares Outstanding
|
310,651.9740 | 233,151.9740 | 100,507.9730 | 42,079.5990 | 34,917.0370 |
|
Diluted Weighted Average Shares Outstanding
|
310,651.9740 | 233,151.9740 | 100,507.9730 | 42,885.1390 | 34,917.0370 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-4,655 | -2,746 | -2,877 | 10,544 | -14,215 |
|
EBITDA
|
-4,655 | -2,746 | -2,837 | 10,716 | -6,395 |
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade