| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-1,444.2660 | -1,220.0550 | -1,365.2740 | -1,461.3470 | -693.5830 |
|
Operating Income/Expenses
|
-1,444.2660 | -1,220.0550 | -1,365.2740 | -1,461.3470 | -693.5830 |
|
Total Operating Profit/Loss
|
-1,444.2660 | -1,220.0550 | -1,365.2740 | -1,461.3470 | -693.5830 |
| Total Net Finance Income/Expense
|
-61.2660 | -53.5270 | -26.5890 | -117.5820 | -7.4570 |
| Irregular Income/Expenses
|
0 | 0 | 31.9060 | -- | -- |
|
Non-Operating Income/Expenses, Total
|
-61.2660 | -53.5270 | 5.3170 | -117.5820 | -7.4570 |
|
Pretax Income
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
| Provision for Income Tax
|
0 | 0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
|
Net Income Available to Common Stockholders
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
|
Diluted Net Income Available to Common Stockholders
|
-1,505.5320 | -1,273.5820 | -1,359.9570 | -1,578.9290 | -701.0400 |
| Basic EPS
|
-0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
| Diluted EPS
|
-0.00 | -0.01 | -0.02 | -0.02 | -0.01 |
|
Basic Weighted Average Shares Outstanding
|
300,240.7830 | 202,180.2200 | 89,797.7520 | 74,217.5360 | 53,456.6190 |
|
Diluted Weighted Average Shares Outstanding
|
315,241.2350 | 217,180.6720 | 104,798.2040 | 96,832.7640 | 77,439.4340 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,444.2660 | -1,220.0550 | -1,333.3680 | -1,461.3470 | -693.5830 |
|
EBITDA
|
-1,438.2350 | -1,213.6500 | -1,331.8730 | -1,460.8150 | -693.4210 |
|
Normalized EBITDA
|
-1,128.1920 | -1,061.1350 | -1,158.2690 | -1,294.8000 | -723.2520 |
|
Normalized Income
|
-1,195.4890 | -1,121.0670 | -1,186.3530 | -1,412.9140 | -730.8710 |
|
Total Unusual Items
|
310.0430 | 152.5150 | 173.6040 | 166.0150 | -29.8310 |
|
Total Unusual Items Excluding Goodwill
|
310.0430 | 152.5150 | 173.6040 | 166.0150 | -29.8310 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 7/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade