Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
12,226.4980
11,091.6750
7,960.6990
1,903.0040
687.4750
Operating Income
-12,226.4980
-11,091.6750
-7,960.6990
-1,903.0040
-687.4750
Net Non Operating Interest Income Expense
836.5210
713.8030
228.1670
40.7500
16.9030
Other Income Expense
-82.6780
-207.2560
-5.9250
--
184.8000
Pretax Income
-11,472.6550
-10,585.1280
-7,738.4570
-1,862.2540
-485.7720
Net Income Common Stockholders
-11,472.6550
-10,585.1280
-7,738.4570
-1,862.2540
-485.7720
Diluted NI Available to Com Stockholders
-11,472.6550
-10,585.1280
-7,738.4570
-1,862.2540
-485.7720
Basic EPS
-0.11
-0.11
-0.13
-0.06
-0.02
Diluted EPS
-0.11
-0.11
-0.13
-0.06
-0.02
Basic Average Shares
107,268.2200
93,102.5510
60,245.2820
33,852.3040
26,217
Diluted Average Shares
107,268.2200
93,102.5510
60,245.2820
33,852.3040
26,217
Total Expenses
12,226.4980
11,091.6750
7,960.6990
1,903.0040
687.4750
Net Income from Continuing & Discontinued Operation
-11,472.6550
-10,585.1280
-7,738.4570
-1,862.2540
-485.7720
Normalized Income
-11,389.9770
-10,377.8720
-7,732.5320
-1,862.2540
-485.7720
Interest Income
850.1420
713.8030
228.1670
40.7500
16.9030
Net Interest Income
836.5210
713.8030
228.1670
40.7500
16.9030
EBIT
-11,965.5810
-11,091.6750
-7,960.6990
-1,903.0040
-687.4750
EBITDA
-11,965.5810
-11,091.6750
-7,960.6990
-1,903.0040
-687.4750
Net Income from Continuing Operation Net Minority Interest
-11,472.6550
-10,585.1280
-7,738.4570
-1,862.2540
-485.7720
Total Unusual Items Excluding Goodwill
-82.6780
-207.2560
-5.9250
--
--
Total Unusual Items
-82.6780
-207.2560
-5.9250
--
--
Normalized EBITDA
-11,882.9030
-10,884.4190
-7,954.7740
-1,903.0040
-687.4750
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade