Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
352.8070
298.3520
210.4020
134.8200
55.6290
Gross Profit
-352.8070
-298.3520
-210.4020
-134.8200
-55.6290
Operating Expense
44,063.3280
28,411.9570
23,489.3220
21,460.0080
21,478.9580
Operating Income
-44,416.1350
-28,710.3090
-23,699.7240
-21,594.8280
-21,534.5870
Net Non Operating Interest Income Expense
2,040.6760
914.2310
1,324.2150
863.2140
202.5650
Other Income Expense
3,887.4130
-72.5800
-173.2000
231.6500
--
Pretax Income
-38,488.0460
-27,868.6580
-22,548.7090
-20,499.9640
-21,332.0220
Tax Provision
--
--
--
0
0
Net Income Common Stockholders
-38,488.0460
-27,868.6580
-22,548.7090
-20,499.9640
-21,332.0220
Diluted NI Available to Com Stockholders
-38,488.0460
-27,868.6580
-22,548.7090
-20,499.9640
-21,332.0220
Basic EPS
-0.15
-0.12
-0.12
-0.12
-0.19
Diluted EPS
-0.15
-0.12
-0.12
-0.12
-0.19
Basic Average Shares
261,066.8800
225,308.2530
193,481.8350
169,591.2910
113,972.2410
Diluted Average Shares
261,066.8800
225,308.2530
193,481.8350
169,591.2910
113,972.2410
Total Expenses
44,416.1350
28,710.3090
23,699.7240
21,594.8280
21,534.5870
Net Income from Continuing & Discontinued Operation
-38,488.0460
-27,868.6580
-22,548.7090
-20,499.9640
-21,332.0220
Normalized Income
-42,375.4590
-27,700.3720
-22,131.5520
-20,731.6140
-21,332.0220
Interest Income
2,040.6760
914.2310
1,324.2150
863.2140
202.5650
Net Interest Income
2,040.6760
914.2310
1,324.2150
863.2140
202.5650
EBIT
-44,416.1350
-28,710.3090
-23,699.7240
-21,594.8280
-21,534.5870
EBITDA
-44,063.3280
-28,411.9570
-23,489.3220
-21,460.0080
-21,478.9580
Reconciled Cost of Revenue
352.8070
298.3520
210.4020
134.8200
55.6290
Reconciled Depreciation
352.8070
298.3520
210.4020
134.8200
55.6290
Net Income from Continuing Operation Net Minority Interest
-38,488.0460
-27,868.6580
-22,548.7090
-20,499.9640
-21,332.0220
Total Unusual Items Excluding Goodwill
3,887.4130
-168.2860
-417.1570
231.6500
0
Total Unusual Items
3,887.4130
-168.2860
-417.1570
231.6500
0
Normalized EBITDA
-47,950.7410
-28,243.6710
-23,072.1650
-21,691.6580
-21,478.9580
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade