Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,563.07
1,563.07
1,429.72
156,251
132,079
Cost of Revenue
0.92
0.92
1.03
67,157
56,378
Gross Profit
1,562.16
1,562.16
1,428.68
89,094
75,701
Operating Expense
-33,779.12
-33,779.12
2,291.43
62,299
47,131
Operating Income
35,341.27
35,341.27
-862.75
26,795
28,570
Net Non Operating Interest Income Expense
111.57
111.57
144.45
115
-515
Pretax Income
35,452.84
35,452.84
5,681.70
26,933
27,785
Tax Provision
0.10
0.10
5.14
8,924
8,212
Net Income Common Stockholders
35,452.74
35,452.74
5,676.57
17,313
19,536
Diluted NI Available to Com Stockholders
35,452.74
35,452.74
5,676.57
17,313
19,536
Basic EPS
4.40
4.40
0.70
--
2.42
Diluted EPS
4.40
4.40
0.70
2.15
2.42
Basic Average Shares
8,059.66
8,059.66
8,059.66
8,059.66
8,059.66
Diluted Average Shares
8,059.66
8,059.66
8,059.66
--
8,059.66
Total Expenses
-33,778.20
-33,778.20
2,292.46
129,456
103,509
Net Income from Continuing & Discontinued Operation
35,452.74
35,452.74
5,676.57
17,376
19,573
Normalized Income
35,452.74
35,452.74
5,676.57
17,376
19,573
Interest Income
1,277.04
1,277.04
1,464.81
399
56
Interest Expense
1,165.47
1,165.47
1,320.36
284
571
Net Interest Income
111.57
111.57
144.45
115
-515
EBIT
36,618.31
36,618.31
7,002.06
27,217
28,356
EBITDA
36,768.27
36,768.27
7,140.33
31,829
30,711
Reconciled Cost of Revenue
0.92
0.92
1.03
67,157
56,378
Reconciled Depreciation
149.96
149.96
138.26
4,612
2,355
Net Income from Continuing Operation Net Minority Interest
35,452.74
35,452.74
5,676.57
17,376
19,573
Normalized EBITDA
36,768.27
36,768.27
7,140.33
31,829
30,711
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade