| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
2,421 | 2,413 | 779 | 17,093 | 12,477 |
| Cost of Revenue
|
-25,493 | -- | -25,493 | -21,476 | -- |
|
Gross Profit
|
-8,145 | -- | -8,145 | -4,383 | -- |
| Selling, General and Administrative Expenses
|
-15,361 | -22,266 | -11,013 | -11,908 | -8,354 |
|
Operating Income/Expenses
|
-15,361 | -22,266 | -11,013 | -11,908 | -- |
|
Total Operating Profit/Loss
|
-12,940 | -19,853 | -10,234 | -16,291 | -- |
| Total Net Finance Income/Expense
|
418 | -132 | -303 | -520 | -- |
| Net Investment Income
|
-3,111 | -3,567 | -14,677 | -1 | -- |
| Irregular Income/Expenses
|
-5,823 | -5,828 | 845 | 3,507 | -- |
|
Other Income/Expense, Non-Operating
|
-38,327 | -38,327 | 0 | -- | -- |
|
Non-Operating Income/Expenses, Total
|
-46,843 | -47,854 | -14,135 | 2,986 | -- |
|
Pretax Income
|
-59,783 | -67,707 | -24,369 | -13,305 | 1,088 |
|
Provision for Income Tax
|
212 | 73 | 92 | 998 | -- |
|
Net Income from Continuing Operations
|
-59,571 | -67,634 | -24,277 | -12,307 | 1,088 |
|
Discontinued Operations
|
-56,778 | 892 | 22,962 | -2,334 | 0 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-116,349 | -66,742 | -1,315 | -14,641 | 1,088 |
|
Non-Controlling/Minority Interests
|
0 | 0 | 160 | 564 | 0 |
|
Net Income after Non-Controlling/Minority Interests
|
-116,349 | -66,742 | -1,155 | -14,077 | 1,088 |
| Preferred/Other Stock Distribution
|
-1,452 | -1,788 | -1,410 | 0 | -1,789 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
-10 | 16 | 0 | -- | -- |
|
Net Income Available to Common Stockholders
|
-117,811 | -68,514 | -2,565 | -14,077 | -701 |
|
Diluted Net Income Available to Common Stockholders
|
-117,811 | -68,514 | -2,565 | -14,077 | -701 |
|
Preferred Dividend per Share
|
2.00 | 2.00 | 2.00 | -- | -- |
| Basic EPS
|
11.50 | -25.69 | -12.16 | -176.10 | -11.25 |
| Diluted EPS
|
11.50 | -25.69 | -12.16 | -176.10 | -11.25 |
|
Basic Weighted Average Shares Outstanding
|
6,958.80 | 2,667 | 211 | 80 | 64.24 |
|
Diluted Weighted Average Shares Outstanding
|
6,958.80 | 2,667 | 211 | 80 | 64.24 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-60,201 | -67,575 | -24,066 | -12,785 | 1,088 |
|
EBITDA
|
-59,907 | -67,271 | -23,658 | -11,944 | 1,088 |
12/31/2022 - 4/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade