Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
1,189.2220
--
492.0030
1,938.3720
723.3230
Cost of Revenue
317.0320
--
391.2590
561.9900
555.6480
Gross Profit
872.1900
--
100.7440
1,376.3820
167.6750
Operating Expense
4,605.5390
--
6,089.5590
6,035.2540
6,136.6880
Operating Income
-3,733.3490
--
-5,988.8150
-4,658.8720
-5,969.0130
Net Non Operating Interest Income Expense
-1,662.7330
--
-882.2050
-763.4490
-306.0360
Other Income Expense
--
--
983.2650
--
1,241.9410
Pretax Income
-5,396.0820
--
-5,827.3820
-5,422.3210
-5,033.1080
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-5,396.0820
--
-5,748.7740
-5,421.7070
-5,017.4870
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
856,520.9520
856,520.9520
630,062.6940
565,929.2930
552,630.5330
Diluted Average Shares
856,520.9520
856,520.9520
630,062.6940
565,929.2930
552,630.5330
Net Income from Continuing & Discontinued Operation
-5,396.0820
--
-5,748.7740
-5,421.7070
-5,017.4870
Normalized Income
-5,396.0820
--
-5,734.2280
-5,421.7070
-5,017.4870
Interest Income
86.7480
--
37.9390
39.7550
2.3770
Interest Expense
1,749.4810
--
920.1440
803.2040
308.4130
Net Interest Income
-1,662.7330
--
-882.2050
-763.4490
-306.0360
EBIT
-3,646.6010
--
-4,907.2380
-4,619.1170
-4,724.6950
EBITDA
-3,646.6010
--
-4,188.8290
-4,446.7350
-4,507.2390
Reconciled Cost of Revenue
317.0320
--
391.2590
561.9900
555.6480
Reconciled Depreciation
--
--
718.4090
172.3820
217.4560
Net Income from Continuing Operation Net Minority Interest
-5,396.0820
--
-5,748.7740
-5,421.7070
-5,017.4870
Total Unusual Items Excluding Goodwill
--
--
-14.5460
--
--
Total Unusual Items
--
--
-14.5460
--
--
Normalized EBITDA
-3,646.6010
--
-4,174.2830
-4,446.7350
-4,507.2390
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade