Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
21,568.2370
15,116.4970
4,003.1830
4,085.1580
Operating Income
-21,568.2370
-15,116.4970
-4,003.1830
-4,085.1580
Net Non Operating Interest Income Expense
-397.1440
-921.4760
-2,203.4580
-873.1160
Other Income Expense
-5,718.0390
-505.6430
-1,702.1360
276.6910
Pretax Income
-27,683.4200
-16,543.6160
-7,908.7770
-4,681.5830
Tax Provision
--
0
0
0
Net Income Common Stockholders
-27,683.4200
-16,543.6160
-7,908.7770
-4,681.5830
Diluted NI Available to Com Stockholders
-27,683.4200
-16,543.6160
-7,908.7770
-4,681.5830
Basic EPS
-0.56
-0.76
-0.28
-0.17
Diluted EPS
-0.56
-0.76
-0.28
-0.17
Basic Average Shares
54,996.0190
21,659.7140
27,862.2610
27,862.2610
Diluted Average Shares
54,996.0190
21,659.7140
27,862.2610
27,862.2610
Rent Expense Supplemental
--
542.8790
294.6110
210.8930
Total Expenses
21,568.2370
15,116.4970
4,003.1830
4,085.1580
Net Income from Continuing & Discontinued Operation
-27,683.4200
-16,543.6160
-7,908.7770
-4,681.5830
Normalized Income
-22,197.9140
-15,521.3330
-5,971.7410
-4,608.9440
Interest Income
167.8290
153.0200
66.3230
50.4190
Interest Expense
564.9730
1,074.4960
2,269.7810
923.5350
Net Interest Income
-397.1440
-921.4760
-2,203.4580
-873.1160
EBIT
-27,118.4470
-15,469.1200
-5,638.9960
-3,758.0480
EBITDA
-26,828.6840
-15,343.9740
-5,546.2940
-3,679.1420
Reconciled Depreciation
289.7630
125.1460
92.7020
78.9060
Net Income from Continuing Operation Net Minority Interest
-27,683.4200
-16,543.6160
-7,908.7770
-4,681.5830
Total Unusual Items Excluding Goodwill
-5,485.5060
-1,022.2830
-1,937.0360
-72.6390
Total Unusual Items
-5,485.5060
-1,022.2830
-1,937.0360
-72.6390
Normalized EBITDA
-21,343.1780
-14,321.6910
-3,609.2580
-3,606.5030
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 12/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade