Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
112.6850
112.6850
100.2560
80.7150
11.1590
Gross Profit
-112.6850
-112.6850
-100.2560
-80.7150
-11.1590
Operating Expense
2,049.3710
2,049.3710
1,856.9150
2,299.8530
1,947.1550
Operating Income
-2,162.0560
-2,162.0560
-1,957.1710
-2,380.5680
-1,958.3140
Net Non Operating Interest Income Expense
-35.6710
-35.6710
-24.8470
-76.7770
-28.9210
Other Income Expense
-209.1020
-209.1020
18.1400
159.3770
3.8640
Pretax Income
-2,406.8290
-2,406.8290
-1,963.8780
-2,297.9680
-1,983.3710
Net Income Common Stockholders
-2,363.2450
-2,363.2450
-1,930.3410
-2,288.4010
-1,983.3710
Diluted NI Available to Com Stockholders
-2,363.2450
-2,363.2450
-1,930.3410
-2,288.4010
-1,983.3710
Basic EPS
-0.02
-0.02
-0.02
-0.03
-0.02
Diluted EPS
-0.02
-0.02
-0.02
-0.03
-0.02
Basic Average Shares
121,214.9600
122,450.1300
108,604.9010
83,314.0920
79,665.9280
Diluted Average Shares
121,214.9600
122,450.1300
108,604.9010
83,314.0920
79,665.9280
Total Operating Income as Reported
-2,199.6530
-2,199.6530
-1,993.1350
-2,457.3450
--
Total Expenses
2,162.0560
2,162.0560
1,957.1710
2,380.5680
1,958.3140
Net Income from Continuing & Discontinued Operation
-2,363.2450
-2,363.2450
-1,930.3410
-2,288.4010
-1,983.3710
Normalized Income
-2,011.2780
-2,011.2780
-1,950.0970
-2,320.8400
-1,947.9840
Interest Income
1.9260
1.9260
11.1170
0
--
Interest Expense
37.5970
37.5970
35.9640
76.7770
28.9210
Net Interest Income
-35.6710
-35.6710
-24.8470
-76.7770
-28.9210
EBIT
-2,369.2320
-2,369.2320
-1,927.9140
-2,221.1910
-1,954.4500
EBITDA
-2,256.5470
-2,256.5470
-1,827.6580
-2,140.4760
-1,943.3820
Reconciled Cost of Revenue
112.6850
112.6850
100.2560
80.7150
11.1590
Reconciled Depreciation
112.6850
112.6850
100.2560
80.7150
11.0680
Net Income from Continuing Operation Net Minority Interest
-2,363.2450
-2,363.2450
-1,930.3410
-2,288.4010
-1,983.3710
Total Unusual Items Excluding Goodwill
-351.9670
-351.9670
19.7560
32.4390
-35.3870
Total Unusual Items
-351.9670
-351.9670
19.7560
32.4390
-35.3870
Normalized EBITDA
-1,904.5800
-1,904.5800
-1,847.4140
-2,172.9150
-1,907.9950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2023 - 1/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade