Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
--
0
0
0
Cost of Revenue
27.0710
--
25.7890
26.6870
17.7910
Gross Profit
-27.0710
--
-25.7890
-26.6870
-17.7910
Operating Expense
2,431.9620
--
18,627.4720
11,962.5260
5,111.7510
Operating Income
-2,459.0330
--
-18,653.2610
-11,989.2130
-5,129.5420
Net Non Operating Interest Income Expense
-1,333.6220
--
411.4220
403.5790
-2,601.7880
Other Income Expense
1,368.8750
--
2,915.5660
3,369.9740
2,061.2050
Pretax Income
-2,423.7800
--
-15,326.2730
-8,215.6600
-5,670.1250
Tax Provision
-503.5330
--
5,388.1350
1,960
0
Net Income Common Stockholders
-2,819.7800
--
-20,714.4080
-10,175.6600
-5,670.1250
Diluted NI Available to Com Stockholders
-2,819.7800
--
-20,714.4080
-10,175.6600
-5,670.1250
Basic EPS
-0.01
-0.03
-0.05
-0.03
-0.02
Diluted EPS
-0.01
-0.03
-0.05
-0.03
-0.02
Basic Average Shares
576,526.3400
513,866.6430
452,082.5550
325,130.3570
234,794.9450
Diluted Average Shares
576,526.3400
513,866.6430
452,082.5550
325,130.3570
234,794.9450
Total Expenses
2,459.0330
--
18,653.2610
11,989.2130
5,129.5420
Net Income from Continuing & Discontinued Operation
-2,819.7800
--
-20,714.4080
-10,175.6600
-5,670.1250
Normalized Income
-1,158.4870
-11,133.3301
-20,099.5675
-9,767.1491
-2,291.9170
Interest Income
812.0710
--
1,788.0950
423.4480
47.3590
Interest Expense
2,145.6930
--
1,376.6730
19.8690
2,649.1470
Net Interest Income
-1,333.6220
--
411.4220
403.5790
-2,601.7880
EBIT
-278.0870
--
-13,949.6000
-8,195.7910
-3,020.9780
EBITDA
-251.0160
--
-13,923.8120
-8,169.1040
-3,003.1870
Reconciled Cost of Revenue
27.0710
--
25.7890
26.6870
17.7910
Reconciled Depreciation
27.0710
--
25.7880
26.6870
17.7910
Net Income from Continuing Operation Net Minority Interest
-2,819.7800
--
-20,714.4080
-10,175.6600
-5,670.1250
Total Unusual Items Excluding Goodwill
-1,661.2930
--
-830.6410
-552.1910
-3,378.2080
Total Unusual Items
-1,661.2930
--
-830.6410
-552.1910
-3,378.2080
Normalized EBITDA
1,410.2770
--
-13,093.1710
-7,616.9130
375.0210
Tax Rate for Calcs
0
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
0
-561.7811
-215.8005
-143.6801
0
6/30/2022 - 12/10/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade