Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
480.7180
521.6040
675.7980
449.8540
40.5010
Gross Profit
-480.7180
-521.6040
-675.7980
-449.8540
-40.5010
Operating Expense
56,135.3100
54,228.6340
43,742.2960
40,890.2570
16,737.8380
Operating Income
-56,616.0280
-54,750.2380
-44,418.0940
-41,340.1110
-16,778.3390
Net Non Operating Interest Income Expense
1,396.3110
999.6630
802.1290
1,240.7150
306.1480
Other Income Expense
11,696.9910
12,004.6550
8,954.4310
6,835.3450
2,936.7900
Pretax Income
-43,522.7260
-41,745.9200
-34,661.5340
-33,264.0510
-13,535.4010
Net Income Common Stockholders
-43,522.7260
-41,745.9200
-34,661.5340
-33,264.0510
-13,535.4010
Diluted NI Available to Com Stockholders
-43,522.7260
-41,745.9200
-34,661.5340
-33,264.0510
-13,535.4010
Basic EPS
-0.21
-0.21
-0.21
-0.24
-0.15
Diluted EPS
-0.21
-0.21
-0.21
-0.24
-0.15
Basic Average Shares
214,598.3780
198,496.9540
164,900.2550
138,554.0390
88,315.2150
Diluted Average Shares
214,598.3780
198,496.9540
164,900.2550
138,554.0390
88,315.2150
Total Expenses
56,616.0280
54,750.2380
44,418.0940
41,340.1110
16,778.3390
Net Income from Continuing & Discontinued Operation
-43,522.7260
-41,745.9200
-34,661.5340
-33,264.0510
-13,535.4010
Normalized Income
-43,494.9090
-41,677.0440
-34,687.5730
-33,243.3580
-13,541.5520
Interest Income
1,405.7180
1,028.4820
1,186.9330
1,543.3960
306.1480
Interest Expense
9.4070
28.8190
67.0080
73.3240
0
Net Interest Income
1,396.3110
999.6630
802.1290
1,240.7150
306.1480
EBIT
-43,513.3190
-41,717.1010
-34,594.5260
-33,190.7270
-13,535.4010
EBITDA
-43,032.6010
-41,195.4970
-33,918.7280
-32,740.8730
-13,494.9000
Reconciled Cost of Revenue
480.7180
521.6040
675.7980
449.8540
40.5010
Reconciled Depreciation
480.7180
521.6040
675.7980
449.8540
40.5010
Net Income from Continuing Operation Net Minority Interest
-43,522.7260
-41,745.9200
-34,661.5340
-33,264.0510
-13,535.4010
Total Unusual Items Excluding Goodwill
-27.8170
-68.8760
26.0390
-20.6930
6.1510
Total Unusual Items
-27.8170
-68.8760
26.0390
-20.6930
6.1510
Normalized EBITDA
-43,004.7840
-41,126.6210
-33,944.7670
-32,720.1800
-13,501.0510
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade