Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2,347.49
319.15
547.48
697.30
908.88
Gross Profit
-2,347.49
-319.15
-547.48
-697.30
-908.88
Operating Expense
4,826.39
2,055.94
2,023.11
2,434.99
3,910.61
Operating Income
-7,173.87
-2,375.09
-2,570.59
-3,132.29
-4,819.49
Net Non Operating Interest Income Expense
-1,233.33
-2,206.68
-2,588.51
-1,808.52
-1,490.68
Other Income Expense
-5,191.30
-3,911.51
3,670.41
-3,627.34
-10,323.77
Pretax Income
-13,598.50
-8,493.28
-1,488.68
-8,568.14
-16,633.94
Net Income Common Stockholders
-13,598.50
-8,493.28
-1,488.68
-8,568.14
-16,633.94
Diluted NI Available to Com Stockholders
-13,598.50
-8,493.28
-1,488.68
-8,568.14
-16,633.94
Basic EPS
-0.06
-0.07
-0.01
-0.08
-0.19
Diluted EPS
-0.06
-0.07
-0.01
-0.08
-0.19
Basic Average Shares
326,049.02
119,549.16
114,736.79
111,949.88
89,401.62
Diluted Average Shares
326,049.02
119,549.16
114,736.79
111,949.88
89,401.62
Total Expenses
7,173.87
2,375.09
2,570.59
3,132.29
4,819.49
Net Income from Continuing & Discontinued Operation
-13,598.50
-8,493.28
-1,488.68
-8,568.14
-16,633.94
Normalized Income
-8,612.33
-4,629.54
-5,159.10
-4,940.81
-6,310.17
Interest Expense
1,233.33
2,206.68
2,588.51
1,808.52
1,490.68
Net Interest Income
-1,233.33
-2,206.68
-2,588.51
-1,808.52
-1,490.68
EBIT
-12,365.17
-6,286.60
1,099.83
-6,759.63
-15,143.26
EBITDA
-12,274.59
-6,012.43
1,534.74
-6,244.62
-14,518.64
Reconciled Cost of Revenue
2,347.49
319.15
547.48
697.30
908.88
Reconciled Depreciation
90.58
274.17
434.91
515
624.62
Net Income from Continuing Operation Net Minority Interest
-13,598.50
-8,493.28
-1,488.68
-8,568.14
-16,633.94
Total Unusual Items Excluding Goodwill
-4,986.17
-3,863.74
3,670.41
-3,627.34
-10,323.77
Total Unusual Items
-4,986.17
-3,863.74
3,670.41
-3,627.34
-10,323.77
Normalized EBITDA
-7,288.42
-2,148.70
-2,135.67
-2,617.29
-4,194.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/18/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade