Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
27,169
13,325
6,514
6,407
6,363
Operating Income
-27,169
-13,325
-6,514
-6,407
-6,363
Net Non Operating Interest Income Expense
--
938
538
247
80
Other Income Expense
516
587
20
53
160
Pretax Income
-25,715
-11,800
-5,956
-6,107
-6,123
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-25,715
-11,800
-5,956
-6,107
-6,123
Basic EPS
-0.01
-0.01
-0.00
-0.00
-0.00
Diluted EPS
-0.01
-0.01
-0.00
-0.00
-0.00
Basic Average Shares
1,996,898.9050
1,695,890.9150
1,404,595.0410
1,362,057.4940
1,347,465.4740
Diluted Average Shares
1,996,898.9050
1,695,890.9150
1,404,595.0410
1,362,057.4940
1,347,465.4740
Net Income from Continuing & Discontinued Operation
-25,715
-11,800
-5,956
-6,107
-6,123
Normalized Income
-25,715
-11,800
-5,956
-6,107
-6,123
Interest Income
--
939
548
285
112
Interest Expense
--
1
10
--
32
Net Interest Income
--
938
538
247
80
EBIT
-25,643
-11,799
-5,946
-6,407
-6,091
EBITDA
-25,520
-11,700
-5,683
-5,967
-5,823
Reconciled Depreciation
123
99
263
440
268
Net Income from Continuing Operation Net Minority Interest
-25,715
-11,800
-5,956
-6,107
-6,123
Normalized EBITDA
-25,520
-11,700
-5,683
-5,967
-5,823
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade