| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-10,105.6960 | -4,597.6180 | -3,040.2380 | -4,355.5720 | -6,654.8690 |
|
Exploration Expenses
|
-12,364.4290 | -4,568.0790 | -8,526.2420 | -14,864.4060 | -47,567.3810 |
|
Operating Income/Expenses
|
-22,470.1250 | -9,165.6970 | -11,566.4800 | -19,219.9780 | -54,222.2500 |
|
Total Operating Profit/Loss
|
-22,470.1250 | -9,165.6970 | -11,566.4800 | -19,219.9780 | -54,222.2500 |
| Total Net Finance Income/Expense
|
178.7610 | -178.5730 | 382.4520 | 54.0480 | 18.1480 |
| Net Investment Income
|
-34,612.6140 | -24,663.3090 | -11,076.5590 | -1,427.3270 | -2,029.5490 |
| Irregular Income/Expenses
|
918.9490 | 142.0650 | 253.3470 | 2,830 | 0 |
|
Other Income/Expense, Non-Operating
|
0 | 0 | 387.1200 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
-33,514.9040 | -24,699.8170 | -10,053.6400 | 1,456.7210 | -2,011.4010 |
|
Pretax Income
|
-55,985.0290 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
|
Net Income from Continuing Operations
|
-55,985.0290 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-55,985.0290 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
|
Net Income after Non-Controlling/Minority Interests
|
-55,985.0280 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
|
Net Income Available to Common Stockholders
|
-55,985.0280 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
|
Diluted Net Income Available to Common Stockholders
|
-55,985.0280 | -33,865.5140 | -21,620.1200 | -17,763.2570 | -56,233.6510 |
| Basic EPS
|
-0.20 | -0.13 | -0.09 | -0.09 | -0.32 |
| Diluted EPS
|
-0.20 | -0.13 | -0.09 | -0.09 | -0.32 |
|
Basic Weighted Average Shares Outstanding
|
281,650.8960 | 253,608.3650 | 236,443.9640 | 188,640.0820 | 178,065.9180 |
|
Diluted Weighted Average Shares Outstanding
|
281,650.8960 | 253,608.3650 | 236,443.9640 | 188,640.0820 | 178,065.9180 |
|
EBIT
|
-56,163.7900 | -33,686.9410 | -22,002.5720 | -17,817.3050 | -56,251.7990 |
|
EBITDA
|
-55,945.0100 | -33,501.2330 | -21,623.8630 | -16,316.5640 | -54,547.3660 |
|
Normalized EBITDA
|
12,387.6530 | 16,422.3040 | 240.4620 | -13,474.1310 | -50,479.3430 |
|
Normalized Income
|
12,347.6340 | 16,058.0230 | 244.2050 | -14,920.8240 | -52,165.6280 |
|
Total Unusual Items
|
68,332.6630 | 49,923.5370 | 21,864.3250 | 2,842.4330 | 4,068.0230 |
|
Total Unusual Items Excluding Goodwill
|
68,332.6630 | 49,923.5370 | 21,864.3250 | 2,842.4330 | 4,068.0230 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 5/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade