Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
0.5130
0.5690
0.7100
0.8900
47.8400
Gross Profit
-0.5130
-0.5690
-0.7100
-0.8900
-47.8400
Operating Expense
1,238.8860
1,138.1340
857.7260
723.5590
808.7370
Operating Income
-1,239.3990
-1,138.7030
-858.4360
-724.4490
-856.5770
Net Non Operating Interest Income Expense
-49.1290
-54.7160
-48.0030
-667.1120
-5.1350
Other Income Expense
-130.9030
-60.8700
-30,445.9170
9.5280
-2,059.0280
Pretax Income
-1,419.4310
-1,254.2890
-31,352.3560
-1,382.0330
-2,920.7400
Tax Provision
--
0
-3,012
-625
543
Net Income Common Stockholders
-1,419.4310
-1,254.2890
-28,340.3560
-757.0330
-3,463.7400
Diluted NI Available to Com Stockholders
-1,419.4310
-1,254.2890
-28,340.3560
-757.0330
-3,463.7400
Basic EPS
-0.01
-0.01
-0.21
-0.01
-0.03
Diluted EPS
-0.01
-0.01
-0.21
-0.01
-0.03
Basic Average Shares
152,096.0080
145,349.2290
137,417.0610
137,328.3320
126,188.7420
Diluted Average Shares
152,096.0080
145,349.2290
137,417.0610
137,328.3320
126,188.7420
Rent Expense Supplemental
59.8380
61.6490
74.3660
78.2760
12.3500
Total Expenses
1,239.3990
1,138.7030
858.4360
724.4490
856.5770
Net Income from Continuing & Discontinued Operation
-1,419.4310
-1,254.2890
-28,340.3560
-757.0330
-3,463.7400
Normalized Income
-1,288.3980
-1,188.2890
-811.6746
-502.4664
-1,658.8455
Interest Income
2.5140
3.3580
6.7780
7.3960
1.2170
Interest Expense
51.6430
58.0740
54.7810
674.5080
6.3520
Net Interest Income
-49.1290
-54.7160
-48.0030
-667.1120
-5.1350
EBIT
-1,367.7880
-1,196.2150
-31,297.5750
-707.5250
-2,914.3880
EBITDA
-1,367.2750
-1,195.6460
-31,296.8650
-706.6350
-2,866.5480
Reconciled Cost of Revenue
0.5130
0.5690
0.7100
0.8900
47.8400
Reconciled Depreciation
0.5130
0.5690
0.7100
0.8900
47.8400
Net Income from Continuing Operation Net Minority Interest
-1,419.4310
-1,254.2890
-28,340.3560
-757.0330
-3,463.7400
Total Unusual Items Excluding Goodwill
-131.0330
-66
-30,454.4170
-343.9160
-2,439.7060
Total Unusual Items
-131.0330
-66
-30,454.4170
-343.9160
-2,439.7060
Normalized EBITDA
-1,236.2420
-1,129.6460
-842.4480
-362.7190
-426.8420
Tax Rate for Calcs
0
0
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
0
0
-2,925.7356
-89.3494
-634.8115
1/31/2023 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade