Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.5060
0.6050
1.8030
5.5440
5.5480
Gross Profit
-0.5060
-0.6050
-1.8030
-5.5440
-5.5480
Operating Expense
271.9200
307.7370
270.4610
699.0340
933.6590
Operating Income
-272.4260
-308.3420
-272.2640
-704.5780
-939.2070
Net Non Operating Interest Income Expense
-118.8370
-91.0640
-71.1420
-63.5530
-34.1090
Other Income Expense
434.6520
305.9640
954.0150
78.4340
-468.6530
Pretax Income
43.3890
-93.4420
610.6090
-689.6970
-1,441.9690
Net Income Common Stockholders
43.3890
-93.4420
610.6090
-689.6970
-1,441.9690
Diluted NI Available to Com Stockholders
43.3890
-93.4420
610.6090
-689.6970
-1,441.9690
Basic EPS
0.01
-0.01
0.02
-0.02
-0.04
Diluted EPS
0.01
-0.01
0.02
-0.02
-0.04
Basic Average Shares
37,352.4090
36,394.3800
36,162.2950
35,371.8820
32,885.8810
Diluted Average Shares
37,352.4090
36,394.3800
36,162.2950
35,371.8820
32,885.8810
Rent Expense Supplemental
30
30
30
48
42
Total Expenses
272.4260
308.3420
272.2640
704.5780
939.2070
Net Income from Continuing & Discontinued Operation
43.3890
-93.4420
610.6090
-689.6970
-1,441.9690
Normalized Income
-217.4022
-399.4060
-198.0725
-726.8810
-879.2590
Interest Expense
118.8370
91.0640
71.1420
63.5530
34.1090
Net Interest Income
-118.8370
-91.0640
-71.1420
-63.5530
-34.1090
EBIT
162.2260
-2.3780
681.7510
-626.1440
-1,407.8600
EBITDA
162.7320
-1.7730
683.5540
-620.6000
-1,402.3120
Reconciled Cost of Revenue
0.5060
0.6050
1.8030
5.5440
5.5480
Reconciled Depreciation
0.5060
0.6050
1.8030
5.5440
5.5480
Net Income from Continuing Operation Net Minority Interest
43.3890
-93.4420
610.6090
-689.6970
-1,441.9690
Total Unusual Items Excluding Goodwill
434.6520
305.9640
951.3900
37.1840
-562.7100
Total Unusual Items
434.6520
305.9640
951.3900
37.1840
-562.7100
Normalized EBITDA
-271.9200
-307.7370
-267.8360
-657.7840
-839.6020
Tax Rate for Calcs
0.0004
0
0.0002
0
0
Tax Effect of Unusual Items
173.8608
0
142.7085
0
0
6/30/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade