Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
--
0
0
0
Cost of Revenue
0.0480
--
0.1200
0.1520
0.1880
Gross Profit
-0.0480
--
-0.1200
-0.1520
-0.1880
Operating Expense
336.6860
--
326.3810
359.7600
347.7460
Operating Income
-336.7340
--
-326.5010
-359.9120
-347.9340
Net Non Operating Interest Income Expense
-0.4850
--
-0.3600
1.9140
2.0730
Other Income Expense
8.8090
--
-695.4640
-4,387.6010
-796.0450
Pretax Income
-328.4100
--
-1,022.3250
-4,745.5990
-1,141.9060
Net Income Common Stockholders
-328.4100
--
-1,022.3250
-4,745.5990
-1,141.9060
Diluted NI Available to Com Stockholders
-328.4100
--
-1,022.3250
-4,745.5990
-1,141.9060
Basic EPS
0.00
-0.01
-0.03
-0.17
-0.05
Diluted EPS
0.00
-0.01
-0.03
-0.17
-0.05
Basic Average Shares
59,513.7550
50,371.2280
32,792.0420
27,592.9090
24,806.4020
Diluted Average Shares
59,513.7550
50,371.2280
32,792.0420
27,592.9090
24,806.4020
Total Operating Income as Reported
-337.5040
--
-326.9530
-360.5930
-348.3840
Total Expenses
336.7340
--
326.5010
359.9120
347.9340
Net Income from Continuing & Discontinued Operation
-328.4100
--
-1,022.3250
-4,745.5990
-1,141.9060
Normalized Income
-329.7680
--
-326.8610
-297.1650
-345.8610
Interest Income
0.2850
--
0.0920
2.5950
2.5230
Interest Expense
0.7700
--
0.4520
0.6810
0.4500
Net Interest Income
-0.4850
--
-0.3600
1.9140
2.0730
EBIT
-327.6400
--
-1,021.8730
-4,744.9180
-1,141.4560
EBITDA
-327.5920
--
-1,021.7530
-4,744.7660
-1,141.2680
Reconciled Cost of Revenue
0.0480
--
0.1200
0.1520
0.1880
Reconciled Depreciation
0.0480
--
0.1200
0.1520
0.1880
Net Income from Continuing Operation Net Minority Interest
-328.4100
--
-1,022.3250
-4,745.5990
-1,141.9060
Total Unusual Items Excluding Goodwill
1.3580
--
-695.4640
-4,448.4340
-796.0450
Total Unusual Items
1.3580
--
-695.4640
-4,448.4340
-796.0450
Normalized EBITDA
-328.9500
--
-326.2890
-296.3320
-345.2230
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 8/19/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade