| TTM
|
6/30/2026
|
6/30/2025
|
6/30/2024
|
6/30/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 30 |
|
Cost of Revenue
|
0 | 0 | 0 | 0 | -- |
|
Gross Profit
|
0 | 0 | 0 | 0 | -- |
| Selling, General and Administrative Expenses
|
-8,362 | -8,362 | -2,719 | -1,376 | -878 |
| Other Income/Expense, Operating
|
23 | 23 | 2 | 0 | -- |
|
Operating Income/Expenses
|
-8,339 | -8,339 | -2,717 | -1,376 | -878 |
|
Total Operating Profit/Loss
|
-8,339 | -8,339 | -2,717 | -1,376 | -848 |
| Total Net Finance Income/Expense
|
443 | 443 | 6 | 0 | -- |
| Irregular Income/Expenses
|
-2,189 | -2,189 | 0 | 0 | -- |
|
Other Income/Expense, Non-Operating
|
42 | 42 | 0 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
-1,704 | -1,704 | 6 | 0 | -- |
|
Pretax Income
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
|
Net Income Available to Common Stockholders
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
|
Diluted Net Income Available to Common Stockholders
|
-10,043 | -10,043 | -2,711 | -1,376 | -848 |
| Basic EPS
|
-0.03 | -0.03 | -0.02 | -0.02 | -0.01 |
| Diluted EPS
|
-0.03 | -0.03 | -0.02 | -0.02 | -0.01 |
|
Basic Weighted Average Shares Outstanding
|
288,966.42 | 288,966.42 | 123,960.52 | 89,803.06 | 63,422.11 |
|
Diluted Weighted Average Shares Outstanding
|
288,966.42 | 288,966.42 | 123,960.52 | 89,803.06 | 84,194.37 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-10,486 | -10,486 | -2,717 | -1,376 | -848 |
|
EBITDA
|
-10,486 | -10,486 | -2,717 | -1,376 | -848 |
|
Normalized EBITDA
|
-5,141 | -5,141 | -2,048 | -1,126 | -544 |
|
Normalized Income
|
-4,698 | -4,698 | -2,042 | -1,126 | -544 |
|
Total Unusual Items
|
5,345 | 5,345 | 669 | 250 | 304 |
|
Total Unusual Items Excluding Goodwill
|
5,345 | 5,345 | 669 | 250 | 304 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
6/30/2023 - 5/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade