Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
Operating Expense
55,114.3570
29,200.9000
21,581.4100
13,608.9040
Operating Income
-55,114.3570
-29,200.9000
-21,581.4100
-13,608.9040
Net Non Operating Interest Income Expense
709.4470
141.9470
170.2840
37.8470
Other Income Expense
25,544.1120
3,973.9180
445.7870
50.9470
Pretax Income
-28,860.7980
-25,085.0350
-20,965.3390
-13,520.1100
Net Income Common Stockholders
-28,860.7980
-25,085.0350
-20,965.3390
-13,520.1100
Diluted NI Available to Com Stockholders
-28,860.7980
-25,085.0350
-20,965.3390
-13,520.1100
Basic EPS
-0.17
-0.25
-0.28
-0.23
Diluted EPS
-0.17
-0.25
-0.28
-0.23
Basic Average Shares
165,180.2020
102,207.7420
74,168.9630
59,521.7470
Diluted Average Shares
165,180.2020
102,207.7420
74,168.9630
59,521.7470
Total Expenses
55,114.3570
29,200.9000
21,581.4100
13,608.9040
Net Income from Continuing & Discontinued Operation
-28,860.7980
-25,085.0350
-20,965.3390
-13,520.1100
Normalized Income
-45,803.8810
-25,009.0970
-20,995.0270
-13,381.8600
Interest Income
709.4470
141.9470
170.2840
37.8470
Net Interest Income
709.4470
141.9470
170.2840
37.8470
EBIT
-55,114.3570
-29,200.9000
-21,581.4100
-13,608.9040
EBITDA
-55,082.6580
-29,092.8580
-21,581.4100
-13,608.9040
Reconciled Depreciation
31.6990
108.0420
0
--
Net Income from Continuing Operation Net Minority Interest
-28,860.7980
-25,085.0350
-20,965.3390
-13,520.1100
Total Unusual Items Excluding Goodwill
16,943.0830
-75.9380
29.6880
-138.2500
Total Unusual Items
16,943.0830
-75.9380
29.6880
-138.2500
Normalized EBITDA
-72,025.7410
-29,016.9200
-21,611.0980
-13,470.6540
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
6/30/2022 - 1/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade