Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
2,489.1450
3,954.5760
0
81.5260
Operating Expense
20,529.9240
24,128.1920
29,098.8560
26,742.9390
14,110.0900
Operating Income
-20,529.9240
-21,639.0470
-25,144.2800
-26,742.9390
-14,028.5640
Net Non Operating Interest Income Expense
104.0880
174.2760
151.9840
776.1770
7.4390
Pretax Income
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Net Income Common Stockholders
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Diluted NI Available to Com Stockholders
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Basic EPS
-5.62
-22.40
-120.46
-357.25
-311.25
Diluted EPS
-5.62
-22.40
-120.46
-357.25
-311.25
Basic Average Shares
2,333.3640
958.4430
207.4820
72.6910
45.2610
Diluted Average Shares
2,333.3640
958.4430
207.4820
72.6910
45.2610
Total Operating Income as Reported
-20,529.9240
-21,639.0470
-25,144.2800
-26,742.9390
-14,028.5640
Total Expenses
20,529.9240
24,128.1920
29,098.8560
26,742.9390
14,110.0900
Net Income from Continuing & Discontinued Operation
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Normalized Income
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Interest Income
104.0880
174.2760
173.3590
776.1770
7.4390
Interest Expense
--
0
21.3750
0
0
Net Interest Income
104.0880
174.2760
151.9840
776.1770
7.4390
EBIT
-20,355.6480
-21,464.7710
-24,970.9210
-25,966.7620
-14,028.5640
EBITDA
-20,296.4640
-21,396.0150
-24,875.5530
-25,892.5930
-13,972.2800
Reconciled Depreciation
59.1840
68.7560
95.3680
74.1690
56.2840
Net Income from Continuing Operation Net Minority Interest
-20,425.8360
-21,464.7710
-24,992.2960
-25,966.7620
-14,021.1250
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-20,296.4640
-21,396.0150
-24,875.5530
-25,892.5930
-13,972.2800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade