| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-32.8630 | -41.7420 | -63.6450 | -94.3450 | -108.1790 |
|
Gross Profit
|
-32.8630 | -41.7420 | -63.6450 | -94.3450 | -108.1790 |
| Selling, General and Administrative Expenses
|
-4,939.8760 | -4,881.8970 | -10,242.0560 | -1,793.0660 | -856.3800 |
|
Exploration Expenses
|
-10,946.2230 | -10,597.9290 | -4,886.8000 | -1,906.5370 | -4,524.6200 |
| Other Income/Expense, Operating
|
-1,966.3750 | -1,905.6090 | -1,365.4630 | -1,130.0390 | -839.1480 |
|
Operating Income/Expenses
|
-17,852.4740 | -17,385.4350 | -16,494.3190 | -4,829.6420 | -6,220.1480 |
|
Total Operating Profit/Loss
|
-17,885.3370 | -17,427.1770 | -16,557.9640 | -4,923.9870 | -6,328.3270 |
| Total Net Finance Income/Expense
|
274.2200 | 223.3930 | 254.6800 | 513.4130 | 260.9910 |
| Net Investment Income
|
-1,765.4020 | 1,122.8340 | -398.3320 | -20.6540 | -3.9860 |
| Irregular Income/Expenses
|
10,011.6360 | 12,019.1140 | -1,465.7380 | 19.5600 | 0 |
|
Non-Operating Income/Expenses, Total
|
8,520.4540 | 13,365.3410 | -1,609.3900 | 512.3190 | 257.0050 |
|
Pretax Income
|
-9,364.8830 | -4,061.8360 | -18,167.3540 | -4,411.6680 | -6,071.3220 |
|
Net Income from Continuing Operations
|
-9,364.8830 | -4,061.8360 | -18,167.3540 | -4,411.6680 | -6,071.3220 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-9,364.8830 | -4,061.8360 | -18,167.3540 | -4,411.6680 | -6,071.3220 |
|
Non-Controlling/Minority Interests
|
316.8630 | 293.5200 | 206.9960 | -- | -- |
|
Net Income after Non-Controlling/Minority Interests
|
-9,048.0200 | -3,768.3160 | -17,960.3580 | -4,411.6680 | -6,071.3220 |
|
Net Income Available to Common Stockholders
|
-9,048.0200 | -3,768.3160 | -17,960.3580 | -4,411.6680 | -6,071.3220 |
|
Diluted Net Income Available to Common Stockholders
|
-9,048.0200 | -3,768.3160 | -17,960.3580 | -4,411.6680 | -6,071.3220 |
| Basic EPS
|
-0.04 | -0.03 | -0.19 | -0.06 | -0.09 |
| Diluted EPS
|
-0.04 | -0.03 | -0.19 | -0.06 | -0.09 |
|
Basic Weighted Average Shares Outstanding
|
162,914.3690 | 132,061.7550 | 95,032.2500 | 72,755.7310 | 68,130.3750 |
|
Diluted Weighted Average Shares Outstanding
|
162,914.3690 | 132,061.7550 | 95,032.2500 | 72,755.7310 | 68,130.3750 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-9,639.1030 | -4,285.2290 | -18,422.0340 | -4,925.0810 | -6,332.3130 |
|
EBITDA
|
-9,606.2400 | -4,243.4870 | -18,358.3890 | -4,830.7360 | -6,224.1340 |
|
Normalized EBITDA
|
-16,301.6720 | -24,434.9080 | -9,960.0660 | -4,850.2960 | -6,199.1720 |
|
Normalized Income
|
-16,060.3150 | -24,253.2570 | -9,769.0310 | -4,431.2280 | -6,046.3600 |
|
Total Unusual Items
|
-6,695.4320 | -20,191.4210 | 8,398.3230 | -19.5600 | 24.9620 |
|
Total Unusual Items Excluding Goodwill
|
-6,695.4320 | -20,191.4210 | 8,398.3230 | -19.5600 | 24.9620 |
12/31/2022 - 4/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade